XML 95 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOAN PORTFOLIO - Impaired loans (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2015
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance $ 122,077   $ 122,077   $ 161,617      
Unpaid Principal Balance with no Related Allowance 158,313   158,313   207,262      
Average Recorded Investment No Related Allowance     124,927   175,499      
Interest Income with no Related Allowance Accrual Basis 880   2,557          
Interest Income with No Related Allowance Cash Basis 183   693          
Recorded Investment with Related Allowance 657,182   657,182   726,288      
Unpaid Principal Balance with Related Allowance 786,775   786,775   821,683      
Related Allowance 48,155 $ 72,682 48,155 $ 72,682 64,421 $ 40,794 $ 86,372 $ 52,581
Average Recorded Investment With Related Allowance     689,613   748,842      
Interest Income with Related Allowance Accrual Basis 5,762   16,068          
Interest Income with Realted Allowance Cash Basis 527   1,490          
Recorded Investment 779,259 912,854 779,259 912,854 887,905 $ 735,625 $ 953,774 $ 806,509
Unpaid Principal Balance 945,088   945,088   1,028,945      
Average Recorded Investments     814,540   924,341      
Interest Income on Impaired Loans Accrual Basis 6,642 6,400 18,625 18,900        
Interest Income on Impaired Loans Cash Basis 710 800 2,183 2,800        
Fhava Guaranteed Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 0   0   0      
Unpaid Principal Balance with no Related Allowance 0   0   0      
Average Recorded Investment No Related Allowance     0   0      
Interest Income with no Related Allowance Accrual Basis 0   0          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 0   0   0      
Unpaid Principal Balance with Related Allowance 0   0   0      
Related Allowance 0   0   0      
Average Recorded Investment With Related Allowance     0   0      
Interest Income with Related Allowance Accrual Basis 0   0          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 0   0   0      
Unpaid Principal Balance 0   0   0      
Average Recorded Investments     0   0      
Interest Income on Impaired Loans Accrual Basis 0   0          
Interest Income on Impaired Loans Cash Basis 0   0          
Other Residential Mortgage Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 88,479   88,479   67,996      
Unpaid Principal Balance with no Related Allowance 116,636   116,636   82,602      
Average Recorded Investment No Related Allowance     90,381   71,003      
Interest Income with no Related Allowance Accrual Basis 594   1,712          
Interest Income with No Related Allowance Cash Basis 91   427          
Recorded Investment with Related Allowance 337,356   337,356   374,271      
Unpaid Principal Balance with Related Allowance 375,130   375,130   423,648      
Related Allowance 19,417   19,417   8,633      
Average Recorded Investment With Related Allowance     341,360   380,273      
Interest Income with Related Allowance Accrual Basis 3,815   11,458          
Interest Income with Realted Allowance Cash Basis 311   1,121          
Recorded Investment 425,835   425,835   442,267      
Unpaid Principal Balance 491,766   491,766   506,250      
Average Recorded Investments     431,741   451,276      
Interest Income on Impaired Loans Accrual Basis 4,409   13,170          
Interest Income on Impaired Loans Cash Basis 402   1,548          
Commercial Mortgage Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 22,832   22,832   72,620      
Unpaid Principal Balance with no Related Allowance 27,204   27,204   91,685      
Average Recorded Investment No Related Allowance     23,403   80,713      
Interest Income with no Related Allowance Accrual Basis 194   583          
Interest Income with No Related Allowance Cash Basis 67   199          
Recorded Investment with Related Allowance 131,043   131,043   121,771      
Unpaid Principal Balance with Related Allowance 190,883   190,883   133,883      
Related Allowance 10,456   10,456   26,172      
Average Recorded Investment With Related Allowance     153,354   122,609      
Interest Income with Related Allowance Accrual Basis 570   1,038          
Interest Income with Realted Allowance Cash Basis 18   88          
Recorded Investment 153,875   153,875   194,391      
Unpaid Principal Balance 218,087   218,087   225,568      
Average Recorded Investments     176,757   203,322      
Interest Income on Impaired Loans Accrual Basis 764   1,621          
Interest Income on Impaired Loans Cash Basis 85   287          
Commercial And Industrial Loan [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 8,379   8,379   14,656      
Unpaid Principal Balance with no Related Allowance 11,106   11,106   24,642      
Average Recorded Investment No Related Allowance     8,566   17,209      
Interest Income with no Related Allowance Accrual Basis 74   208          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 102,560   102,560   138,887      
Unpaid Principal Balance with Related Allowance 124,335   124,335   165,399      
Related Allowance 11,240   11,240   22,638      
Average Recorded Investment With Related Allowance     104,076   149,153      
Interest Income with Related Allowance Accrual Basis 380   744          
Interest Income with Realted Allowance Cash Basis 174   211          
Recorded Investment 110,939   110,939   153,543      
Unpaid Principal Balance 135,441   135,441   190,041      
Average Recorded Investments     112,642   166,362      
Interest Income on Impaired Loans Accrual Basis 454   952          
Interest Income on Impaired Loans Cash Basis 174   211          
Construction Loans [Member]                
Financing Receivable Impaired [Line Items]                
Related Allowance 1,865 3,004 1,865 3,004        
Recorded Investment 50,373 $ 47,707 50,373 $ 47,707        
Consumer Auto Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 339   339   599      
Unpaid Principal Balance with no Related Allowance 339   339   599      
Average Recorded Investment No Related Allowance     357   615      
Interest Income with no Related Allowance Accrual Basis 1   2          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 23,164   23,164   24,276      
Unpaid Principal Balance with Related Allowance 23,164   23,164   24,276      
Related Allowance 3,646   3,646   3,717      
Average Recorded Investment With Related Allowance     24,917   26,562      
Interest Income with Related Allowance Accrual Basis 461   1,355          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 23,503   23,503   24,875      
Unpaid Principal Balance 23,503   23,503   24,875      
Average Recorded Investments     25,274   27,177      
Interest Income on Impaired Loans Accrual Basis 462   1,357          
Interest Income on Impaired Loans Cash Basis 0   0          
Finance Leases [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 0   0   94      
Unpaid Principal Balance with no Related Allowance 0   0   94      
Average Recorded Investment No Related Allowance     0   95      
Interest Income with no Related Allowance Accrual Basis 0   0          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 2,248   2,248   2,553      
Unpaid Principal Balance with Related Allowance 2,271   2,271   2,553      
Related Allowance 63   63   71      
Average Recorded Investment With Related Allowance     2,532   2,751      
Interest Income with Related Allowance Accrual Basis 43   140          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 2,248   2,248   2,647      
Unpaid Principal Balance 2,271   2,271   2,647      
Average Recorded Investments     2,532   2,846      
Interest Income on Impaired Loans Accrual Basis 43   140          
Interest Income on Impaired Loans Cash Basis 0   0          
Other Consumer Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 2,048   2,048   4,516      
Unpaid Principal Balance with no Related Allowance 3,028   3,028   5,876      
Average Recorded Investment No Related Allowance     2,220   4,696      
Interest Income with no Related Allowance Accrual Basis 17   52          
Interest Income with No Related Allowance Cash Basis 25   67          
Recorded Investment with Related Allowance 10,438   10,438   12,375      
Unpaid Principal Balance with Related Allowance 12,104   12,104   12,734      
Related Allowance 1,468   1,468   1,785      
Average Recorded Investment With Related Allowance     12,221   13,322      
Interest Income with Related Allowance Accrual Basis 371   975          
Interest Income with Realted Allowance Cash Basis 15   38          
Recorded Investment 12,486   12,486   16,891      
Unpaid Principal Balance 15,132   15,132   18,610      
Average Recorded Investments     14,441   18,018      
Interest Income on Impaired Loans Accrual Basis 388   1,027          
Interest Income on Impaired Loans Cash Basis 40   105          
Commercial Construction [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 0   0   0      
Unpaid Principal Balance with no Related Allowance 0   0   0      
Average Recorded Investment No Related Allowance     0   0      
Interest Income with no Related Allowance Accrual Basis 0   0          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 35,520   35,520   36,893      
Unpaid Principal Balance with Related Allowance 38,595   38,595   38,721      
Related Allowance 979   979   324      
Average Recorded Investment With Related Allowance     36,101   38,191      
Interest Income with Related Allowance Accrual Basis 0   0          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 35,520   35,520   36,893      
Unpaid Principal Balance 38,595   38,595   38,721      
Average Recorded Investments     36,101   38,191      
Interest Income on Impaired Loans Accrual Basis 0   0          
Interest Income on Impaired Loans Cash Basis 0   0          
Residential Construction [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 0   0   956      
Unpaid Principal Balance with no Related Allowance 0   0   1,531      
Average Recorded Investment No Related Allowance     0   956      
Interest Income with no Related Allowance Accrual Basis 0   0          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 252   252   392      
Unpaid Principal Balance with Related Allowance 355   355   551      
Related Allowance 38   38   134      
Average Recorded Investment With Related Allowance     252   392      
Interest Income with Related Allowance Accrual Basis 0   0          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 252   252   1,348      
Unpaid Principal Balance 355   355   2,082      
Average Recorded Investments     252   1,348      
Interest Income on Impaired Loans Accrual Basis 0   0          
Interest Income on Impaired Loans Cash Basis 0   0          
Land Construction [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 0   0   180      
Unpaid Principal Balance with no Related Allowance 0   0   233      
Average Recorded Investment No Related Allowance     0   212      
Interest Income with no Related Allowance Accrual Basis 0   0          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 14,601   14,601   14,870      
Unpaid Principal Balance with Related Allowance 19,938   19,938   19,918      
Related Allowance 848   848   947      
Average Recorded Investment With Related Allowance     14,800   15,589      
Interest Income with Related Allowance Accrual Basis 122   358          
Interest Income with Realted Allowance Cash Basis 9   32          
Recorded Investment 14,601   14,601   15,050      
Unpaid Principal Balance 19,938   19,938   20,151      
Average Recorded Investments     14,800   $ 15,801      
Interest Income on Impaired Loans Accrual Basis 122   358          
Interest Income on Impaired Loans Cash Basis $ 9   $ 32