XML 71 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES AND SERVICING ASSETS (Tables)
12 Months Ended
Dec. 31, 2016
Changes in Servicing Assets [Table Text Block]
The changes in servicing assets are shown below:
Year Ended December 31,
201620152014
(In thousands)
Balance at beginning of year$24,282$22,838$21,987
Capitalization of servicing assets5,2604,9194,321
Amortization(3,229)(3,159)(3,156)
Adjustment to fair value(325)(228)(228)
Other (1)256(88)(86)
Balance at end of year$26,244$24,282$22,838
(1) Amount represents the adjustment to fair value related to the repurchase of loans serviced for others.
Changes in Impairment Allowance [Table Text Block]
Changes in the impairment allowance were as follows:
Year ended December 31,
201620152014
(In thousands)
Balance at beginning of year$136$55$212
Temporary impairment charges466285343
OTTI of servicing assets-(147)(385)
Recoveries(141)(57)(115)
Balance at end of year$461$136$55
Components of Net Servicing Income [Table Text Block]
The components of net servicing income are shown below:
Year ended December 31,
201620152014
(In thousands)
Servicing fees$7,606$7,211$6,999
Late charges and prepayment penalties674765695
Adjustment for loans repurchased256(88)(86)
Other (1) (1)(161)(1,253)
Servicing income, gross8,5357,7276,355
Amortization and impairment of servicing assets(3,554)(3,387)(3,384)
Servicing income, net$4,981$4,340$2,971
(1) Mainly consisted of compensatory fees imposed by GSEs.
Key Economic Assumptions Used in Determining Fair Value at Time of Sale of Loans [Table Text Block]
The Corporation’s servicing assets are subject to prepayment and interest rate risks. Key economic assumptions used in determining the fair value at the time of sale of the related mortgages ranged as follows:
MaximumMinimum
2016:
Constant prepayment rate:
Government-guaranteed mortgage loans7.6%5.9%
Conventional conforming mortgage loans8.0%6.3%
Conventional non-conforming mortgage loans14.1%9.3%
Discount rate:
Government-guaranteed mortgage loans12.0%11.5%
Conventional conforming mortgage loans10.0%9.5%
Conventional non-conforming mortgage loans14.3%13.8%
2015:
Constant prepayment rate:
Government-guaranteed mortgage loans9.2%7.8%
Conventional conforming mortgage loans9.0%7.9%
Conventional non-conforming mortgage loans14.4%12.9%
Discount rate:
Government-guaranteed mortgage loans11.5%11.5%
Conventional conforming mortgage loans9.5%9.5%
Conventional non-conforming mortgage loans13.8%13.8%
2014:
Constant prepayment rate:
Government-guaranteed mortgage loans9.6%9.1%
Conventional conforming mortgage loans9.4%8.9%
Conventional non-conforming mortgage loans14.0%12.7%
Discount rate:
Government-guaranteed mortgage loans11.5%11.5%
Conventional conforming mortgage loans9.5%9.5%
Conventional non-conforming mortgage loans13.9%13.8%
Weighted-Averages of Key Economic Assumptions in Valuation Model [Table Text Block]
(Dollars in thousands)
Carrying amount of servicing assets$26,244
Fair value$29,664
Weighted-average expected life (in years)8.58
Constant prepayment rate (weighted-average annual rate)6.12%
Decrease in fair value due to 10% adverse change$758
Decrease in fair value due to 20% adverse change$1,483
Discount rate (weighted-average annual rate)11.19%
Decrease in fair value due to 10% adverse change$1,413
Decrease in fair value due to 20% adverse change$2,708