XML 37 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND OTHER INTANGIBLES
12 Months Ended
Dec. 31, 2016
GOODWILL AND OTHER INTANGIBLES [Text Block]

NOTE 14 – GOODWILL AND OTHER INTANGIBLES

    

Goodwill as of December 31, 2016 and 2015 amounted to $28.1 million, recognized as part of “Other Assets” in the consolidated statements of financial condition. The Corporation conducted its annual evaluation of goodwill and other intangibles during the fourth quarter of 2016. The Corporation’s goodwill is related to the acquisition of FirstBank Florida in 2005.

The Corporation bypassed the qualitative assessment in 2016 and proceeded directly to perform the first step of the two-step goodwill impairment test. The Step 1 evaluation of goodwill allocated to the Florida reporting unit under both valuation approaches (market and discounted cash flow analysis) indicated that the fair value of the unit was above the carrying amount of its equity book value as of the valuation date (October 1); therefore, the completion of the Step 2 was not required. Based on the analyses under both the market and discounted cash flow approaches, the estimated fair value of the equity of the reporting unit exceeded the carrying amount of the entity, including goodwill at the evaluation date. Goodwill was not impaired as of December 31, 2016 or 2015, nor was any goodwill written off due to impairment during 2016, 2015, and 2014.

In connection with the acquisition of the FirstBank-branded credit card loan portfolio in the second quarter of 2012, the Corporation recognized a purchased credit card relationship intangible of $24.5 million, which is being amortized over the remaining estimated life of 5 years on an accelerated basis based on the estimated attrition rate of the purchased credit card accounts, which reflects the pattern in which the economic benefits of the intangible asset are consumed. These benefits are consumed as the revenue stream generated by the cardholder relationship is realized.

The core deposit intangible acquired in the February 2015 Doral Bank transaction amounted to $5.8 million ($4.4 million as of December 31, 2016 and $5.1 million as of December 31, 2015).

The following table shows the gross amount and accumulated amortization of the Corporation’s intangible assets recognized as part of Other Assets in the consolidated statements of financial condition:
As of
December 31,
2016 2015
(Dollars in thousands)
Core deposit intangible:
Gross amount, beginning of period$51,664$45,844
Addition as a result of acquisition-5,820
Accumulated amortization(44,466)(42,498)
Net carrying amount$7,198$9,166
Remaining amortization period8.1 years9.0 years
Purchased credit card relationship intangible:
Gross amount$24,465$24,465
Accumulated amortization(13,934)(11,146)
Net carrying amount$10,531$13,319
Remaining amortization period5 years5.8 years
Insurance customer relationship intangible:
Gross amount$1,067$-
Accumulated amortization(140)-
Net carrying amount$927$-
Remaining amortization period6.1 years-

The estimated aggregate annual amortization expense related to the intangible assets for future periods is as follows:
Amount
(In thousands)
2017$4,495
20183,519
20193,067
20202,851
20212,658
2022 and after2,066