XML 93 R80.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOAN PORTFOLIO - Impaired loans (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2014
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance $ 139,083   $ 139,083   $ 192,165      
Unpaid Principal Balance with no Related Allowance 176,513   176,513   217,897      
Average Recorded Investment No Related Allowance     150,234   196,175      
Interest Income with no Related Allowance Accrual Basis 376   1,058          
Interest Income with No Related Allowance Cash Basis 247   1,185          
Recorded Investment with Related Allowance 773,771   773,771   614,344      
Unpaid Principal Balance with Related Allowance 877,001   877,001   699,270      
Related Allowance 72,682 $ 51,859 72,682 $ 51,859 52,581 $ 86,372 $ 49,918 $ 55,205
Average Recorded Investment With Related Allowance     799,957   629,855      
Interest Income with Related Allowance Accrual Basis 6,051   17,793          
Interest Income with Realted Allowance Cash Basis 514   1,641          
Recorded Investment 912,854 842,713 912,854 842,713 806,509 $ 953,774 $ 824,816 $ 945,407
Unpaid Principal Balance 1,053,514   1,053,514   917,167      
Average Recorded Investments     950,191   826,030      
Interest Income on Impaired Loans Accrual Basis 6,427 6,900 18,851 19,800        
Interest Income on Impaired Loans Cash Basis 761 900 2,826 5,000        
Fhava Guaranteed Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 0   0   0      
Unpaid Principal Balance with no Related Allowance 0   0   0      
Average Recorded Investment No Related Allowance     0   0      
Interest Income with no Related Allowance Accrual Basis 0   0          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 0   0   0      
Unpaid Principal Balance with Related Allowance 0   0   0      
Related Allowance 0   0   0      
Average Recorded Investment With Related Allowance     0   0      
Interest Income with Related Allowance Accrual Basis 0   0          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 0   0   0      
Unpaid Principal Balance 0   0   0      
Average Recorded Investments     0   0      
Interest Income on Impaired Loans Accrual Basis 0   0          
Interest Income on Impaired Loans Cash Basis 0   0          
Other Residential Mortgage Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 64,198   64,198   65,495      
Unpaid Principal Balance with no Related Allowance 78,361   78,361   74,146      
Average Recorded Investment No Related Allowance     67,024   67,282      
Interest Income with no Related Allowance Accrual Basis 139   376          
Interest Income with No Related Allowance Cash Basis 103   496          
Recorded Investment with Related Allowance 379,841   379,841   395,173      
Unpaid Principal Balance with Related Allowance 428,395   428,395   440,947      
Related Allowance 9,667   9,667   21,787      
Average Recorded Investment With Related Allowance     385,052   398,790      
Interest Income with Related Allowance Accrual Basis 4,396   13,160          
Interest Income with Realted Allowance Cash Basis 375   1,192          
Recorded Investment 444,039   444,039   460,668      
Unpaid Principal Balance 506,756   506,756   515,093      
Average Recorded Investments     452,076   466,072      
Interest Income on Impaired Loans Accrual Basis 4,535   13,536          
Interest Income on Impaired Loans Cash Basis 478   1,688          
Commercial Mortgage Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 51,974   51,974   54,048      
Unpaid Principal Balance with no Related Allowance 63,759   63,759   66,448      
Average Recorded Investment No Related Allowance     56,826   54,967      
Interest Income with no Related Allowance Accrual Basis 206   599          
Interest Income with No Related Allowance Cash Basis 119   609          
Recorded Investment with Related Allowance 146,526   146,526   27,479      
Unpaid Principal Balance with Related Allowance 166,066   166,066   40,634      
Related Allowance 25,907   25,907   3,073      
Average Recorded Investment With Related Allowance     152,753   30,518      
Interest Income with Related Allowance Accrual Basis 136   339          
Interest Income with Realted Allowance Cash Basis 57   179          
Recorded Investment 198,500   198,500   81,527      
Unpaid Principal Balance 229,825   229,825   107,082      
Average Recorded Investments     209,579   85,485      
Interest Income on Impaired Loans Accrual Basis 342   938          
Interest Income on Impaired Loans Cash Basis 176   788          
Commercial And Industrial Loan [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 17,069   17,069   27,492      
Unpaid Principal Balance with no Related Allowance 26,672   26,672   29,957      
Average Recorded Investment No Related Allowance     20,407   28,326      
Interest Income with no Related Allowance Accrual Basis 13   13          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 161,105   161,105   143,214      
Unpaid Principal Balance with Related Allowance 189,683   189,683   164,050      
Related Allowance 28,668   28,668   18,096      
Average Recorded Investment With Related Allowance     171,575   148,547      
Interest Income with Related Allowance Accrual Basis 618   1,708          
Interest Income with Realted Allowance Cash Basis 49   203          
Recorded Investment 178,174   178,174   170,706      
Unpaid Principal Balance 216,355   216,355   194,007      
Average Recorded Investments     191,982   176,873      
Interest Income on Impaired Loans Accrual Basis 631   1,721          
Interest Income on Impaired Loans Cash Basis 49   203          
Construction Loans [Member]                
Financing Receivable Impaired [Line Items]                
Related Allowance 3,004 2,128 3,004 2,128        
Recorded Investment 47,707 $ 66,123 47,707 $ 66,123        
Consumer Auto Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 888   888   0      
Unpaid Principal Balance with no Related Allowance 888   888   0      
Average Recorded Investment No Related Allowance     901   0      
Interest Income with no Related Allowance Accrual Basis 6   10          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 24,135   24,135   21,581      
Unpaid Principal Balance with Related Allowance 24,135   24,135   21,581      
Related Allowance 3,674   3,674   6,653      
Average Recorded Investment With Related Allowance     25,913   23,531      
Interest Income with Related Allowance Accrual Basis 476   1,379          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 25,023   25,023   21,581      
Unpaid Principal Balance 25,023   25,023   21,581      
Average Recorded Investments     26,814   23,531      
Interest Income on Impaired Loans Accrual Basis 482   1,389          
Interest Income on Impaired Loans Cash Basis 0   0          
Finance Leases [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 168   168   0      
Unpaid Principal Balance with no Related Allowance 168   168   0      
Average Recorded Investment No Related Allowance     168   0      
Interest Income with no Related Allowance Accrual Basis 1   1          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 2,408   2,408   2,077      
Unpaid Principal Balance with Related Allowance 2,408   2,408   2,077      
Related Allowance 62   62   86      
Average Recorded Investment With Related Allowance     2,493   2,484      
Interest Income with Related Allowance Accrual Basis 48   150          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 2,576   2,576   2,077      
Unpaid Principal Balance 2,576   2,576   2,077      
Average Recorded Investments     2,661   2,484      
Interest Income on Impaired Loans Accrual Basis 49   151          
Interest Income on Impaired Loans Cash Basis 0   0          
Other Consumer Loans [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 3,770   3,770   2,618      
Unpaid Principal Balance with no Related Allowance 5,045   5,045   4,300      
Average Recorded Investment No Related Allowance     3,892   2,766      
Interest Income with no Related Allowance Accrual Basis 11   59          
Interest Income with No Related Allowance Cash Basis 25   80          
Recorded Investment with Related Allowance 13,065   13,065   13,816      
Unpaid Principal Balance with Related Allowance 13,448   13,448   14,043      
Related Allowance 1,700   1,700   1,684      
Average Recorded Investment With Related Allowance     13,868   14,782      
Interest Income with Related Allowance Accrual Basis 356   1,005          
Interest Income with Realted Allowance Cash Basis 15   32          
Recorded Investment 16,835   16,835   16,434      
Unpaid Principal Balance 18,493   18,493   18,343      
Average Recorded Investments     17,760   17,548      
Interest Income on Impaired Loans Accrual Basis 367   1,064          
Interest Income on Impaired Loans Cash Basis 40   112          
Commercial Construction [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 0   0   39,466      
Unpaid Principal Balance with no Related Allowance 0   0   40,000      
Average Recorded Investment No Related Allowance     0   39,736      
Interest Income with no Related Allowance Accrual Basis 0   0          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 36,953   36,953   0      
Unpaid Principal Balance with Related Allowance 38,781   38,781   0      
Related Allowance 1,977   1,977   0      
Average Recorded Investment With Related Allowance     38,516   0      
Interest Income with Related Allowance Accrual Basis 0   0          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 36,953   36,953   39,466      
Unpaid Principal Balance 38,781   38,781   40,000      
Average Recorded Investments     38,516   39,736      
Interest Income on Impaired Loans Accrual Basis 0   0          
Interest Income on Impaired Loans Cash Basis 0   0          
Residential Construction [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 956   956   3,046      
Unpaid Principal Balance with no Related Allowance 1,531   1,531   3,046      
Average Recorded Investment No Related Allowance     956   3,098      
Interest Income with no Related Allowance Accrual Basis 0   0          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 392   392   1,426      
Unpaid Principal Balance with Related Allowance 551   551   2,180      
Related Allowance 124   124   142      
Average Recorded Investment With Related Allowance     392   1,476      
Interest Income with Related Allowance Accrual Basis 0   0          
Interest Income with Realted Allowance Cash Basis 0   0          
Recorded Investment 1,348   1,348   4,472      
Unpaid Principal Balance 2,082   2,082   5,226      
Average Recorded Investments     1,348   4,574      
Interest Income on Impaired Loans Accrual Basis 0   0          
Interest Income on Impaired Loans Cash Basis 0   0          
Land Construction [Member]                
Financing Receivable Impaired [Line Items]                
Recorded Investment with no Related Allowance 60   60   0      
Unpaid Principal Balance with no Related Allowance 89   89   0      
Average Recorded Investment No Related Allowance     60   0      
Interest Income with no Related Allowance Accrual Basis 0   0          
Interest Income with No Related Allowance Cash Basis 0   0          
Recorded Investment with Related Allowance 9,346   9,346   9,578      
Unpaid Principal Balance with Related Allowance 13,534   13,534   13,758      
Related Allowance 903   903   1,060      
Average Recorded Investment With Related Allowance     9,395   9,727      
Interest Income with Related Allowance Accrual Basis 21   52          
Interest Income with Realted Allowance Cash Basis 18   35          
Recorded Investment 9,406   9,406   9,578      
Unpaid Principal Balance 13,623   13,623   13,758      
Average Recorded Investments     9,455   $ 9,727      
Interest Income on Impaired Loans Accrual Basis 21   52          
Interest Income on Impaired Loans Cash Basis $ 18   $ 35