XML 33 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
GOODWILL AND OTHER INTANGIBLES
3 Months Ended
Mar. 31, 2016
GOODWILL AND OTHER INTANGIBLES

NOTE 12 – GOODWILL AND OTHER INTANGIBLES

    

Goodwill as of March 31, 2016 and December 31, 2015 amounted to $28.1 million, recognized as part of “Other Assets” in the consolidated statement of financial condition. The Corporation conducted its annual evaluation of goodwill and other intangibles during the fourth quarter of 2015. The Corporation's goodwill is related to the acquisition of FirstBank Florida in 2005.

 

There have been no events related to the Florida reporting unit that could indicate potential goodwill impairment since the date of the last evaluation; therefore, no goodwill impairment evaluation was performed during the first quarter of 2016. Goodwill and other indefinite life intangibles are reviewed at least annually for impairment.

 

In connection with the acquisition of the FirstBank-branded credit card loan portfolio, in the second quarter of 2012, the Corporation recognized a purchased credit card relationship intangible of $24.5 million, which is being amortized over the remaining estimated life of 5.6 years on an accelerated basis based on the estimated attrition rate of the purchased credit card accounts, which reflects the pattern in which the economic benefits of the intangible asset are consumed. These benefits are consumed as the revenue stream generated by the cardholder relationship is realized.

 

The core deposit intangible acquired in the February 2015 Doral Bank transaction amounted to $5.8 million ($4.9 million as of March 31, 2016).

 

In the first quarter of 2016, FirstBank Insurance Agency acquired certain insurance customer accounts and related customer records and recognized an insurance customer relationship intangible of $1.1 million, which is being amortized over the next 6.8 years on a straight-line basis. The list of accounts acquired has a direct relationship to the previous mortgage loan portfolio acquisitions from Doral Bank and Doral Financial in 2015 and 2014.

The following table shows the gross amount and accumulated amortization of the Corporation’s intangible assets recognized as part of Other Assets in the consolidated statement of financial condition:
      
 As of As of
 March 31,  December 31,
 2016 2015
(Dollars in thousands)     
Core deposit intangible:     
Gross amount, beginning of period$ 51,664 $ 45,844
Addition as a result of acquisition  -   5,820
Accumulated amortization  (42,990)   (42,498)
Net carrying amount$ 8,674 $ 9,166
      
Remaining amortization period 8.8 years  9.0 years
      
Purchased credit card relationship intangible:     
Gross amount$ 24,465 $ 24,465
Accumulated amortization  (11,843)   (11,146)
Net carrying amount$ 12,622 $ 13,319
      
Remaining amortization period 5.6 years  5.8 years
      
Insurance customer relationship intangible:     
Gross amount$ 1,067 $ -
Accumulated amortization  (25)   -
Net carrying amount$ 1,042 $ -
      
Remaining amortization period 6.8 years    -

For the quarters ended March 31, 2016 and 2015, the amortization expense of core deposit intangibles amounted to $0.5 million and $0.3 million, respectively. For the quarters ended March 31, 2016 and 2015, the amortization expense of the purchased credit card relationship intangible amounted to $0.7 million and $0.8 million, respectively. For the quarter ended March 31, 2016, the amortization expense of the insurance customer relationship intangible amounted to $25 thousand.

 

 The estimated aggregate amortization expense related to these intangible assets for future periods is as follows:
     
   Amount 
   (In thousands) 
2016$ 3,681 
2017  4,495 
2018  3,519 
2019  3,067 
2020  2,851 
2021 and after  4,725