EX-12 2 fbp12312015x10kex_121.htm EXHIBIT 12.1  

 

  

  

  

  

  

  

  

Exhibit 12.1

  

  

  

  

First BanCorp.

Computation of Ratio of Earnings to Fixed Charges

  

  

  

  

  

  

 Year Ended

  

  

 December 31, 2015

  

  

  

Including Interest on Deposits

  

  

  

Earnings:

  

  

  

                    Pre-tax income from continuing operations

  

$

 27,716 

         Plus:

  

  

  

                    Fixed Charges (excluding capitalized interest)

  

  

 106,934 

  

  

  

  

Total earnings

  

$

 134,650 

  

  

  

  

Fixed Charges:

  

  

  

                    Interest expensed and capitalized

  

$

 103,303 

                    An estimate of the interest component within rental expense

  

  

 3,631 

Total Fixed Charges

  

$

 106,934 

Ratio of Earnings to Fixed Charges

  

  

 1.26 

  

  

  

  

Excluding Interest on Deposits

  

  

  

Earnings:

  

  

  

                    Pre-tax income from continuing operations

  

$

 27,716 

         Plus:

  

  

  

                    Fixed Charges (excluding capitalized interest)

  

  

 37,684 

  

  

  

  

Total earnings

  

$

 65,400 

  

  

  

  

Fixed Charges:

  

  

  

                    Interest expensed and capitalized

  

$

 34,053 

                    An estimate of the interest component within rental expense

  

  

 3,631 

  

  

  

  

Total Fixed Charges

  

$

 37,684 

  

  

  

  

Ratio of Earnings to Fixed Charges

  

  

 1.74