XML 27 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
NON-CONSOLIDATED VARIABLE INTEREST ENTITIES AND SERVICING ASSETS (Tables)
3 Months Ended
Mar. 31, 2015
Summarized income statement information
The following table shows summarized unaudited income statement information of CPG/GS for the quarters ended March 31, 2015 and 2014:
      
 Quarter Ended
 March 31,  March 31,
 2015 2014
 (In thousands)
Revenues, including net realized gains on sale of      
investments in loans and OREO$ 588 $ 751
Gross profit (loss)$ (8,240) $ (1,508)
Net loss$ (7,751) $ (2,447)
      
Changes in Servicing Assets
The changes in servicing assets are shown below:      
        
  Quarter ended 
  March 31,  March 31,  
  2015 2014 
   (In thousands)
Balance at beginning of period$ 22,838 $ 21,987 
Capitalization of servicing assets  1,073   1,052 
Amortization  (856)   (783) 
Adjustment to fair value   (38)   (219) 
Other (1)  (44)   (11) 
Balance at end of period$ 22,973 $ 22,026 
        
(1)Amount represents the adjustment to fair value related to the repurchase of loans serviced for others.
Changes in Impairment Allowance
Changes in the impairment allowance were as follows:
       
 Quarter ended 
 March 31,  March 31,  
 2015 2014 
  (In thousands)
Balance at beginning of period$ 55 $ 212 
Temporary impairment charges  58   219 
Recoveries  (20)   - 
Balance at end of period$ 93 $ 431 
Components of Net Servicing Income
  The components of net servicing income are shown below:
        
  Quarter ended 
  March 31,  March 31,  
  2015 2014 
   (In thousands)
Servicing fees$ 1,764 $ 1,671 
Late charges and prepayment penalties  190   164 
Adjustment for loans repurchased  (44)   (11) 
Other (1)  (89)   (358) 
Servicing income, gross  1,821   1,466 
Amortization and impairment of servicing assets  (894)   (1,002) 
Servicing income, net$ 927 $ 464 
        
(1)Mainly consisted of compensatory fees imposed by GSEs and losses related to representations and warranties. 
Weighted-Averages of Key Economic Assumptions in Valuation Model
 (Dollars in thousands)
Carrying amount of servicing assets$ 22,973 
Fair value$ 25,195 
Weighted-average expected life (in years)  8.47 
    
Constant prepayment rate (weighted-average annual rate) 10.25% 
Decrease in fair value due to 10% adverse change$ 948 
Decrease in fair value due to 20% adverse change$ 1,838 
    
Discount rate (weighted-average annual rate) 10.62% 
Decrease in fair value due to 10% adverse change$ 1,050 
Decrease in fair value due to 20% adverse change$ 2,020