XML 163 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables)
3 Months Ended
Sep. 30, 2014
Changes in Allowance for Loan and Lease Losses
The changes in the allowance for loan and lease losses were as follows:
                   
(In thousands)Residential Mortgage Loans Commercial Mortgage Loans Commercial & Industrial Loans Construction Loans Consumer Loans Total
            
                  
Quarter ended September 30, 2014                 
Allowance for loan and lease losses:                  
Beginning balance$ 29,755 $ 48,578 $ 76,890 $ 21,292 $ 64,662 $ 241,177
Charge-offs  (5,970)   (2,823)   (17,605)   (7,691)   (19,848)   (53,937)
Recoveries  236   3,939   1,174   4,486   1,360   11,195
Provision (release)  5,885   2,721   3,017   (3,652)   19,028   26,999
Ending balance$ 29,906 $ 52,415 $ 63,476 $ 14,435 $ 65,202 $ 225,434
Ending balance: specific reserve for impaired loans$ 11,658 $ 14,128 $ 21,267 $ 2,936 $ 5,295 $ 55,284
Ending balance: purchased credit-impaired loans$ - $ - $ - $ - $ - $ -
Ending balance: general allowance$ 18,248 $ 38,287 $ 42,209 $ 11,499 $ 59,907 $ 170,150
Loans held for investment:                 
Ending balance$ 2,819,648 $ 1,812,094 $ 2,515,384 $ 141,689 $ 2,026,587 $ 9,315,402
Ending balance: impaired loans$ 421,823 $ 238,332 $ 241,413 $ 39,441 $ 32,005 $ 973,014
Ending balance: purchased credit-impaired loans$ 99,535 $ 3,418 $ - $ - $ 1,360 $ 104,313
Ending balance: loans with general allowance$ 2,298,290 $ 1,570,344 $ 2,273,971 $ 102,248 $ 1,993,222 $ 8,238,075
                   
(In thousands)Residential Mortgage Loans Commercial Mortgage Loans Commercial & Industrial Loans Construction Loans Consumer Loans Total
            
                  
Nine-Month period ended September 30, 2014                 
Allowance for loan and lease losses:                  
Beginning balance$ 33,110 $ 73,138 $ 85,295 $ 35,814 $ 58,501 $ 285,858
Charge-offs  (17,379)   (22,056)   (59,516)   (11,322)   (56,425)   (166,698)
Recoveries  605   8,271   2,253   5,158   4,329   20,616
Provision (release)  13,570   (6,938)   35,444   (15,215)   58,797   85,658
Ending balance$ 29,906 $ 52,415 $ 63,476 $ 14,435 $ 65,202 $ 225,434
Ending balance: specific reserve for impaired loans$ 11,658 $ 14,128 $ 21,267 $ 2,936 $ 5,295 $ 55,284
Ending balance: purchased credit-impaired loans$ - $ - $ - $ - $ - $ -
Ending balance: general allowance$ 18,248 $ 38,287 $ 42,209 $ 11,499 $ 59,907 $ 170,150
Loans held for investment:                 
Ending balance$ 2,819,648 $ 1,812,094 $ 2,515,384 $ 141,689 $ 2,026,587 $ 9,315,402
Ending balance: impaired loans$ 421,823 $ 238,332 $ 241,413 $ 39,441 $ 32,005 $ 973,014
Ending balance: purchased credit-impaired loans$ 99,535 $ 3,418 $ - $ - $ 1,360 $ 104,313
Ending balance: loans with general allowance$ 2,298,290 $ 1,570,344 $ 2,273,971 $ 102,248 $ 1,993,222 $ 8,238,075
                   

(In thousands)Residential Mortgage Loans Commercial Mortgage Loans Commercial & Industrial Loans Construction Loans Consumer Loans Total
            
                  
Quarter ended September 30, 2013                 
Allowance for loan and lease losses:                  
Beginning balance$ 35,581 $ 88,013 $ 87,677 $ 34,728 $ 55,048 $ 301,047
Charge-offs  (8,698)   (5,944)   (7,419)   (1,824)   (15,559)  (39,444)
Recoveries  241   26   1,701   1,895   1,718   5,581
Provision (release)  4,663   (59)   1,090   1,304   15,197   22,195
Ending balance$ 31,787 $ 82,036 $ 83,049 $ 36,103 $ 56,404 $ 289,379
Ending balance: specific reserve for impaired loans$ 17,982 $ 28,316 $ 34,438 $ 21,785 $ 3,654 $ 106,175
Ending balance: purchased credit-impaired loans$ - $ - $ - $ - $ - $ -
Ending balance: general allowance$ 13,805 $ 53,720 $ 48,611 $ 14,318 $ 52,750 $ 183,204
Loans held for investment:                 
Ending balance$ 2,519,457 $ 1,857,794 $ 2,908,347 $ 163,610 $ 2,059,426 $ 9,508,634
Ending balance: impaired loans$ 397,025 $ 205,654 $ 200,285 $ 73,482 $ 28,063 $ 904,509
Ending balance: purchased credit-impaired loans$ - $ - $ - $ - $ 5,963 $ 5,963
Ending balance: loans with general allowance$ 2,122,432 $ 1,652,140 $ 2,708,062 $ 90,128 $ 2,025,400 $ 8,598,162
                   
(In thousands)Residential Mortgage Loans Commercial Mortgage Loans Commercial & Industrial Loans Construction Loans Consumer Loans Total
            
                  
Nine-Month period ended September 30, 2013                 
Allowance for loan and lease losses:                  
Beginning balance$ 68,354 $ 97,692 $ 146,900 $ 61,600 $ 60,868 $435,414
Charge-offs  (25,351)   (25,214)   (54,849)   (30,070)   (46,673)  (182,157)
Charge-offs related to bulk sale  (98,972)   (40,057)   (44,678)   (12,784)   -  (196,491)
Recoveries  868   64   3,460   2,042   5,397  11,831
Provision  86,888   38,860   41,656   16,566   36,812  220,782
Reclassification (1)  -   10,691   (9,440)   (1,251)   -   -
Ending balance$ 31,787 $ 82,036 $ 83,049 $ 36,103 $ 56,404 $ 289,379
Ending balance: specific reserve for impaired loans$ 17,982 $ 28,316 $ 34,438 $ 21,785 $ 3,654 $ 106,175
Ending balance: purchased credit-impaired loans$ - $ - $ - $ - $ - $ -
Ending balance: general allowance$ 13,805 $ 53,720 $ 48,611 $ 14,318 $ 52,750 $ 183,204
Loans held for investment:                 
Ending balance$ 2,519,457 $ 1,857,794 $ 2,908,347 $ 163,610 $ 2,059,426 $ 9,508,634
Ending balance: impaired loans$ 397,025 $ 205,654 $ 200,285 $ 73,482 $ 28,063 $ 904,509
Ending balance: purchased credit-impaired loans$ - $ - $ - $ - $ 5,963 $ 5,963
Ending balance: loans with general allowance$ 2,122,432 $ 1,652,140 $ 2,708,062 $ 90,128 $ 2,025,400 $ 8,598,162
                   
(1)During the second quarter of 2013, after a comprehensive review of substantially all of the loans in our commercial portfolios, the classification of certain loans was revised to more accurately depict the nature of the underlying loans. This reclassification resulted in a net increase of $269.0 million in commercial mortgage loans, since the principal source of repayment for such loans is derived primarily from the operation of the underlying real estate, with a corresponding decrease of $246.8 million in commercial and industrial loans and a $22.2 million decrease in construction loans. The Corporation evaluated the impact of this reclassification on the provision for loan losses and determined that the effect of this adjustment was not material to any previously reported results.