XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 628.5 $ 484.6
Accounts receivable, net 625.0 552.5
Inventories 438.0 377.0
Other current assets 131.8 124.0
Total current assets 1,823.3 1,538.1
Property, plant and equipment 3,232.9 2,985.8
Less: accumulated depreciation and amortization 1,492.3 1,404.2
Property, plant and equipment, net 1,740.6 1,581.6
Operating lease right-of-use assets 97.8 104.5
Investments in affiliated companies 220.9 202.1
Goodwill 110.6 106.0
Intangible assets, net 8.9 10.8
Deferred income taxes 27.9 26.0
Other noncurrent assets 75.8 74.3
Total Assets 4,105.8 3,643.4
Current liabilities:    
Accounts payable 255.8 239.3
Accrued salaries, wages and benefits 111.8 73.5
Income taxes payable 33.3 31.5
Operating lease liabilities 21.4 17.9
Other current liabilities 213.1 188.2
Total current liabilities 635.4 550.4
Long-term debt 202.7 202.6
Deferred income taxes 22.8 20.5
Pension and other postretirement benefits 31.1 28.2
Operating lease liabilities 73.5 81.8
Deferred compensation benefits 13.5 15.4
Other long-term liabilities 75.3 62.2
Total Liabilities 1,054.3 961.1
Commitments and contingencies (Note 16)
Equity:    
Preferred stock, 3.0 million shares authorized; 0 shares issued and outstanding 0.0 0.0
Common stock, par value $0.25 per share; 200.0 million shares authorized; shares issued: September 30, 2025 - 75.3 million, December 31, 2024 - 75.3 million; shares outstanding: September 30, 2025 - 71.9 million, December 31, 2024 - 72.3 million 18.8 18.8
Capital in excess of par value 0.0 22.1
Retained earnings 4,262.4 3,956.6
Accumulated other comprehensive loss (102.3) (258.1)
Treasury stock, at cost (September 30, 2025 - 3.4 million shares, December 31, 2024 - 3.0 million shares) (1,127.4) (1,057.1)
Total Equity 3,051.5 2,682.3
Total Liabilities and Equity $ 4,105.8 $ 3,643.4