XML 68 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Beginning and Ending Liability for Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of the liability for unrecognized tax benefits is as follows:
($ in millions)202420232022
Balance at January 1$38.8 $36.5 $24.9 
Increase due to current year position5.3 6.4 11.4 
Increase (decrease) due to prior year position0.7 (1.0)0.6 
Reduction for expiration of statute of limitations/audits(1.2)(3.1)(0.4)
Balance at December 31$43.6 $38.8 $36.5 
Schedule of Components of Income Before Income Taxes
The components of income before income taxes and equity in net income of affiliated companies are:
($ in millions)202420232022
U.S. operations$243.4 $369.4 $394.4 
International operations342.1 328.6 285.5 
Total income before income taxes and equity in net income of affiliated companies$585.5 $698.0 $679.9 
Schedule of Components of Income Tax Expense
The related provision for income taxes consists of:
($ in millions)202420232022
Current:
Federal$29.8 $30.2 $75.7 
State2.1 (4.2)8.4 
International79.1 58.8 61.4 
Current income tax provision111.0 84.8 145.5 
Deferred:
Federal and state(18.3)(11.6)(20.3)
International14.8 49.1 (10.5)
Deferred income tax provision(3.5)37.5 (30.8)
Income tax expense$107.5 $122.3 $114.7 
Schedule of Deferred Tax Assets and Liabilities
The significant components of our deferred tax assets and liabilities at December 31 are:
($ in millions)20242023
Deferred tax assets:
Net operating loss carryforwards$6.1 $10.0 
Tax credit carryforwards2.1 1.1 
Pension and deferred compensation28.9 22.7 
Royalty acceleration— 15.0 
Other17.9 22.4 
Capitalized R&D expenses30.1 23.9 
Leases21.5 18.6 
Valuation allowance(12.8)(15.5)
Total deferred tax assets93.8 98.2 
Deferred tax liabilities:
Property, plant, and equipment60.9 61.7 
Tax on undistributed earnings of subsidiaries0.4 3.8 
Leases22.0 18.1 
Other5.0 1.6 
Total deferred tax liabilities88.3 85.2 
Net deferred tax asset$5.5 $13.0 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the U.S. federal corporate tax rate to our effective consolidated tax rate on income before income taxes and equity in net income of affiliated companies is as follows:
202420232022
U.S. federal corporate tax rate21.0 %21.0 %21.0 %
Tax on international operations other than U.S. tax rate1.5 1.2 (1.5)
Adjustments to reserves for unrecognized tax benefits0.8 0.3 2.9 
U.S. tax on international earnings, net of foreign tax credits0.1 0.5 (0.3)
Foreign-Derived Intangible Income Deductions (FDII)(1.2)(1.6)(2.1)
State income taxes, net of federal tax effect0.3 0.1 1.0 
U.S. research and development credits(0.6)(0.7)(0.6)
Excess tax benefits on share-based payments(3.3)(4.6)(2.4)
Royalty acceleration— 0.5 — 
Pension settlement— — (1.2)
Tax on undistributed earnings of subsidiaries(0.5)0.3 — 
Other0.3 0.5 0.1 
Effective tax rate18.4 %17.5 %16.9 %