XML 35 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Goodwill and Intangible Assets
The changes in the carrying amount of goodwill by reportable segment were as follows:
($ in millions)Proprietary ProductsContract-Manufactured ProductsTotal
Balance, December 31, 2022$77.9 $29.4 $107.3 
Foreign currency translation1.0 0.2 1.2 
Balance, December 31, 202378.9 29.6 108.5 
Foreign currency translation(2.1)(0.4)(2.5)
Balance, December 31, 2024$76.8 $29.2 $106.0 

As of December 31, 2024, we had $0.1 million of accumulated goodwill impairment losses.

Intangible assets and accumulated amortization as of December 31 were as follows:
20242023
($ in millions)CostAccumulated amortizationNetCostAccumulated amortizationNet
Patents and licensing$24.7 $(23.0)$1.7 $24.8 $(21.8)$3.0 
Technology3.3 (2.7)0.6 3.3 (2.5)0.8 
Trademarks1.2 (1.2)— 1.2 (1.2)— 
Customer relationships38.9 (30.8)8.1 39.5 (29.0)10.5 
Customer contracts8.0 (7.6)0.4 8.0 (7.2)0.8 
$76.1 $(65.3)$10.8 $76.8 $(61.7)$15.1 
The cost basis of intangible assets includes a foreign currency translation loss of $0.7 million and $0.1 million for the years ended December 31, 2024 and 2023, respectively. Amortization expense for the years ended December 31, 2024, 2023 and 2022 was $3.6 million, $3.6 million and $3.7 million, respectively. Estimated annual amortization expense for the next five years is as follows: 2025 - $2.8 million, 2026 - $2.5 million, 2027 - $2.3 million, 2028 - $1.7 million and 2029 - $0.9 million.