XML 131 R114.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Segment Financial Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net sales $ 2,893.2 $ 2,949.8 $ 2,886.9
Cost of goods and services sold 1,894.7 1,820.6 1,750.7
Research and development 69.1 68.4 58.5
Selling, general and administrative expenses 338.5 353.4 316.9
Operating profit 569.9 676.0 734.0
Stock-based compensation expense (18.7) (23.3) (23.7)
Amortization of intangible assets 3.6 3.6 3.7
Loss on disposal of plant 0.0 (11.6) 0.0
Interest (income) expense and other nonoperating expense (income), net (15.6) (22.0) 54.1
Income before income taxes and equity in net income of affiliated companies 585.5 698.0 679.9
Asset-related charges 0.0 0.0 15.3
Assets 3,643.4 3,829.5  
Depreciation and Amortization 155.4 137.3 120.6
Capital Expenditures 377.0 362.0 284.6
Severance related costs (2.5) (2.8) 8.7
Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 2,893.2 2,949.8 2,887.2
Cost of goods and services sold
Research and development
Selling, general and administrative expenses
Other expense (income)
Operating profit 650.1 782.2 844.8
Corporate and Unallocated      
Segment Reporting Information [Line Items]      
Stock-based compensation expense (18.7) (23.3) (23.7)
Corporate general costs (58.6) (68.3) (59.1)
Restructuring and related charges, net 2.1 (2.0) 23.8
Amortization of intangible assets 0.8 0.7 0.7
Cost investment activity 0.0 (4.3) (3.5)
Loss on disposal of plant 0.0 (11.6) 0.0
Asset-related charges     15.3
Assets 410.1 672.9  
Depreciation and Amortization 3.8 4.0 4.7
Capital Expenditures 9.5 12.7 13.3
Severance related costs     8.7
Corporate and Unallocated | Selling, General and Administrative Expenses      
Segment Reporting Information [Line Items]      
Restructuring and related charges, net $ 4.6    
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration] Selling, general and administrative expenses    
Corporate and Unallocated | Other expense (income)      
Segment Reporting Information [Line Items]      
Restructuring and related charges, net $ (2.5) $ (2.8)  
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration] Other expense (income) Other expense (income)  
Corporate and Unallocated | Cost of goods and services sold      
Segment Reporting Information [Line Items]      
Restructuring and related charges, net   $ 0.8  
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration]   Cost of goods and services sold  
Proprietary Products | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales $ 2,334.5 $ 2,397.3 2,406.8
Cost of goods and services sold 1,434.0 1,363.3 1,353.5
Research and development 69.1 68.4 58.5
Selling, general and administrative expenses 231.5 240.6 212.6
Other expense (income) 22.1 14.9 (2.2)
Operating profit 577.8 710.1 784.4
Assets 2,621.1 2,629.1  
Depreciation and Amortization 130.3 112.9 96.9
Capital Expenditures 246.5 259.1 237.3
Contract-Manufactured Products | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 558.7 552.5 480.4
Cost of goods and services sold 460.7 456.5 397.5
Research and development 0.0 0.0 0.0
Selling, general and administrative expenses 26.2 24.4 20.9
Other expense (income) (0.5) (0.5) 1.6
Operating profit 72.3 72.1 60.4
Assets 612.2 527.5  
Depreciation and Amortization 21.3 20.4 19.0
Capital Expenditures $ 121.0 $ 90.2 $ 34.0