XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net income $ 362.6 $ 456.4
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 112.0 99.1
Amortization 2.7 2.3
Stock-based compensation 14.4 21.9
Loss on disposal of plant 0.0 11.6
Asset impairments 1.9 6.9
Other non-cash items, net (9.7) (13.5)
Changes in assets and liabilities (20.6) (47.3)
Net cash provided by operating activities 463.3 537.4
Cash flows from investing activities:    
Capital expenditures (272.1) (253.3)
Other, net (1.8) (6.6)
Net cash used in investing activities (273.9) (259.9)
Cash flows from financing activities:    
Borrowings of long-term debt 164.7 0.0
Repayments of long-term debt (169.0) (1.7)
Principal repayments on finance leases (23.2) 0.0
Dividend payments (43.8) (42.2)
Proceeds from stock-based compensation awards 24.0 42.6
Employee stock purchase plan contributions 5.6 5.3
Shares purchased under share repurchase programs (506.5) (261.3)
Shares repurchased for employee tax withholdings (5.5) (12.8)
Net cash used in financing activities (553.7) (270.1)
Effect of exchange rates on cash 1.3 (3.1)
Net (decrease) increase in cash and cash equivalents (363.0) 4.3
Cash, including cash equivalents at beginning of period 853.9 894.3
Cash, including cash equivalents at end of period $ 490.9 $ 898.6