XML 29 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Basis of Presentation and General Information (Tables)
3 Months Ended
Mar. 28, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of Fair Value of the Assets Acquired and Liabilities Assumed The following table summarizes the provisional fair value of the assets acquired and liabilities assumed:

 

 

 

Amount

 

Assets / Liabilities

 

(in thousands)

 

Cash

 

$

1,020

 

Current assets

 

 

2,081

 

Intangible assets

 

 

2,500

 

Current liabilities

 

 

(2,587

)

Other Liability

 

 

(432

)

Deferred tax liability

 

 

(652

)

Net assets acquired

 

$

1,930

 

 

 

 

 

Consideration

 

$

7,806

 

Goodwill

 

$

5,876

 

Summary of Intangible Assets The following table summarizes the acquired value of the intangible assets:

 

1. Basis of Presentation and General Information (continued)

 

 

 

Amount

 

 

Useful Life

Category

 

(in thousands)

 

 

(in years)

Customer Relationships

 

$

2,200

 

 

5

Technology

 

 

200

 

 

2

Non-Compete

 

 

100

 

 

2

Total

 

$

2,500

 

 

 

Summary of Carrying Amount of Goodwill The carrying amount of goodwill by reporting unit is as follows, which includes the provisional goodwill allocated to the LeewayHertz acquisition (in thousands):

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

December 27,

 

 

Additions/

 

 

Currency

 

 

March 28,

 

 

 

2024

 

 

Adjustments

 

 

Translation

 

 

2025

 

Global S&BT

 

$

63,090

 

 

$

-

 

 

$

439

 

 

$

63,529

 

Oracle Solutions

 

 

16,699

 

 

 

 

 

 

 

 

 

16,699

 

SAP Solutions

 

 

9,993

 

 

 

 

 

 

 

 

 

9,993

 

Goodwill

 

$

89,782

 

 

$

-

 

 

$

439

 

 

$

90,221

 

 

Summary of Disaggregation of Total Revenue

Based on the information that management reviews internally for evaluating operating segment performance and nature, amount, timing, and uncertainty of revenue and cash flows affected by economic factors, the Company disaggregates revenue as follows for the three months ended March 28, 2025 and March 29, 2024 (in thousands):

 

 

 

Quarter Ended

 

 

 

March 28,

 

 

March 29,

 

 

 

2025

 

 

2024

 

Global S&BT:

 

 

 

 

 

 

    North America Consulting

 

$

33,147

 

 

$

33,690

 

    International Consulting

 

 

10,210

 

 

 

7,202

 

Total Global S&BT

 

$

43,357

 

 

$

40,892

 

Oracle Solutions:

 

 

 

 

 

 

    Consulting and software support and maintenance

 

$

21,085

 

 

$

21,729

 

Total Oracle Solutions

 

$

21,085

 

 

$

21,729

 

SAP Solutions:

 

 

 

 

 

 

    Consulting and software support and maintenance

 

$

9,933

 

 

$

9,836

 

    Software-related sales

 

 

3,490

 

 

 

4,730

 

Total SAP Solutions

 

$

13,423

 

 

$

14,566

 

Total segment revenue

 

$

77,865

 

 

$

77,187