XML 27 R21.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information and Geographical Data
3 Months Ended
Mar. 28, 2025
Segment Reporting [Abstract]  
Segment Information and Geographical Data

11. Segment Information and Geographical Data

The Company has organized its operating and internal reporting structure to align with its primary market solutions. In accordance with ASC 280, the Company determined it has three operating segments and three reportable segments: (1) Global S&BT, (2) Oracle Solutions, and (3) SAP Solutions. Global S&BT includes the results of the Company’s strategic business consulting practices; Oracle Solutions includes the results of the Company’s Oracle EPM/ERP and AI Enablement practices; SAP Solutions includes the Company’s SAP applications and related SAP service offerings. The SAP Solutions reportable segment is the only segment that contains software-related revenue.

 

The Company’s chief operating decision maker (“CODM”), its Chief Executive Officer (CEO), reviews the financial information presented for purposes of allocating resources and evaluating segment financial performance. The CODM primarily uses revenue before reimbursement generated by the segment, cost of sales, gross margin, selling, general and administrative costs and contribution margin as a measure of profitability for each of its segments as these measures provide a comprehensive view of the segments’ financial performance. The measurement criteria for segment profit or loss are substantially the same for each reportable segment, excluding any unusual or infrequent items, if any. Unallocated costs include corporate costs related to the administrative functions that are performed in a centralized manner and that are not attributable to a particular segment, depreciation and amortization expense, interest expense, non-cash compensation expense and any non-recurring transactions. Segment information related to assets has been omitted as the chief operating decision maker does not receive discrete financial information regarding assets at the segment level. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.

11. Segment Information and Geographical Data (continued)

The tables below set forth information about the Company’s operating segments for the three months ended March 28, 2025 and March 29, 2024, along with the items necessary to reconcile the segment information to the totals reported in the accompanying consolidated financial statements (in thousands):

 

 

Quarter Ended

 

 

 

March 28,

 

 

March 29,

 

 

 

2025

 

 

2024

 

Global S&BT:

 

 

 

 

 

 

Revenue before reimbursements*

 

$

42,642

 

 

$

40,254

 

Cost of sales

 

 

22,325

 

 

 

23,284

 

Gross margin

 

 

20,317

 

 

 

16,970

 

Selling, general and administrative costs

 

 

7,531

 

 

 

6,917

 

Contribution margin

 

 

12,786

 

 

 

10,053

 

Oracle Solutions:

 

 

 

 

 

 

Revenue before reimbursements*

 

$

20,396

 

 

$

21,068

 

Cost of sales

 

 

13,695

 

 

 

13,998

 

Gross margin

 

 

6,701

 

 

 

7,070

 

Selling, general and administrative costs

 

 

2,334

 

 

 

1,809

 

Contribution margin

 

 

4,367

 

 

 

5,261

 

SAP Solutions:

 

 

 

 

 

 

Revenue before reimbursements*

 

$

13,193

 

 

$

14,406

 

Cost of sales

 

 

7,139

 

 

 

7,074

 

Gross margin

 

 

6,054

 

 

 

7,332

 

Selling, general and administrative costs

 

 

1,804

 

 

 

2,450

 

Contribution margin

 

 

4,250

 

 

 

4,882

 

Total Company:

 

 

 

 

 

 

Total segment contribution margin

 

 

21,403

 

 

 

20,196

 

 

 

 

 

 

 

 

Items not allocated to segment level:

 

 

 

 

 

 

Corporate general and administrative expenses**

 

 

5,656

 

 

 

5,028

 

Non-cash stock based compensation expense

 

 

2,765

 

 

 

2,599

 

Stock price award program compensation expense***

 

 

5,142

 

 

 

-

 

Acquisition-related cash compensation expense

 

 

308

 

 

 

-

 

Acquisition-related non-cash stock based compensation expense

 

 

1,765

 

 

 

-

 

Acquisition-related costs

 

 

194

 

 

 

-

 

Legal settlement and related costs

 

 

-

 

 

 

102

 

Depreciation expense

 

 

1,025

 

 

 

942

 

Amortization expense

 

 

145

 

 

 

-

 

Interest expense, net

 

 

202

 

 

 

472

 

Income before taxes

 

$

4,201

 

 

$

11,053

 

*Total revenue includes reimbursable expenses, which are project travel-related expenses passed through to a client with no associated operating margin.

**Corporate general and administrative expenses primarily include costs related to business support functions including accounting and finance, human resources, legal, information technology and office administration, as well as any foreign currency gains and losses. Corporate general and administrative expenses exclude one-time, non-recurring expenses and benefits, which are disaggregated in the above table.

***See Note 7.

 

 

 

11. Segment Information and Geographical Data (continued)

 

The tables below set forth information on the Company's geographical data. Total revenue, which is primarily based on the country of the contracting entity, was attributed to the following geographical areas (in thousands):

 

 

 

Quarter Ended

 

 

 

March 28,

 

 

March 29,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

United States

 

$

64,011

 

 

$

64,751

 

Europe

 

 

8,355

 

 

 

7,993

 

Other (Australia, Canada, India and Uruguay)

 

 

5,499

 

 

 

4,443

 

Total revenue

 

$

77,865

 

 

$

77,187

 

 

 

 

 

 

 

 

 

Long-lived assets are attributable to the following geographic areas (in thousands):

 

 

 

March 28,

 

 

December 27,

 

 

 

2025

 

 

2024

 

Long-lived assets:

 

 

 

 

 

 

United States

 

$

101,110

 

 

$

100,676

 

Europe (U.K., Germany and Netherlands)

 

 

14,787

 

 

 

14,247

 

Other (Australia, Canada, India and Uruguay)

 

 

862

 

 

 

608

 

Total long-lived assets

 

$

116,759

 

 

$

115,531

 

 

The domestic long-lived assets above include the provisional LeewayHertz allocation of goodwill of $5.1 million and intangible assets of $2.2 million. See Note 1 for additional information. As of March 28, 2025 and December 27, 2024, foreign assets included $14.4 million and $14.0 million, respectively, of goodwill related to acquisitions, of $13.5 million and $13.1 million, respectively, were attributed to the U.K. Provisional goodwill of $5.8 million related to the Company's acquisition of LeewayHertz, is included in the United States and was allocated to the Global S&BT segment.