XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Summarized Information by Operating Segment
Summarized EBITDA information by operating segment consists of the following (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
 2023202220232022
North America$104,614 $138,527 $201,270$294,489
International595 1,481 1,7873,949
Total EBITDA$105,209 $140,008 $203,057$298,438
Schedule of Reconciliation of Net Income to EBITDA
The reconciliation of net income to EBITDA consists of the following (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
Net income$100,520 $83,473 $187,651 $172,791 
Amortization of acquired intangible assets in cost of revenues7,536 7,937 14,600 15,035 
Amortization of acquired intangible assets in operating expenses10,440 14,878 21,057 30,970 
Depreciation and other amortization8,087 7,010 16,033 13,975 
Interest (income) expense, net (51,911)3,399 (95,459)11,117 
Other income, net(609)(1,343)(1,190)(2,207)
Income tax expense31,146 24,654 60,365 56,757 
EBITDA$105,209 $140,008 $203,057 $298,438 
Schedule of Summarized Information by Operating Segment, Assets and Liabilities
Summarized information by operating segment consists of the following (in thousands):
June 30,
2023
December 31,
2022
Property and equipment, net:  
North America$356,058 $320,209 
International3,397 1,041 
Total property and equipment, net$359,455 $321,250 
Goodwill:  
North America$2,149,247 $2,149,247 
International171,958 165,512 
Total goodwill$2,321,205 $2,314,759 
Assets:  
North America$8,418,083 $8,146,239 
International273,591 256,231 
Total assets$8,691,674 $8,402,470 
Liabilities:  
North America$1,529,531 $1,486,237 
International61,071 46,112 
Total liabilities$1,590,602 $1,532,349