XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Summarized Information by Operating Segment
Summarized EBITDA information by operating segment consists of the following (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
 2022202120222021
North America$127,965 $119,823 $422,454 $385,857 
International1,184 2,849 5,133 5,683 
Total EBITDA$129,149 $122,672 $427,587 $391,540 
Schedule of Reconciliation of Net Income to EBITDA The reconciliation of net income to EBITDA consists of the following (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Net income$72,290 $64,304 $245,081 $199,664 
Amortization of acquired intangible assets in cost of revenues6,945 7,209 21,980 21,565 
Amortization of acquired intangible assets in operating expenses
29,651 19,121 60,621 55,885 
Depreciation and other amortization7,224 6,610 21,199 22,138 
Interest (income) expense, net (10,656)7,943 461 23,698 
Other income, net(1,389)(1,546)(3,596)(2,343)
Income tax expense25,084 19,031 81,841 70,933 
EBITDA
$129,149 $122,672 $427,587 $391,540 
Schedule of Summarized Information by Operating Segment, Assets and Liabilities
Summarized information by operating segment consists of the following (in thousands):
September 30,
2022
December 31,
2021
Property and equipment, net:  
North America$305,388 $269,792 
International931 1,639 
Total property and equipment, net$306,319 $271,431 
Goodwill:  
North America$2,149,247 $2,145,846 
International152,492 175,169 
Total goodwill$2,301,739 $2,321,015 
Assets:  
North America$7,970,371 $6,976,752 
International235,492 280,119 
Total assets$8,205,863 $7,256,871 
Liabilities:  
North America$1,456,678 $1,502,497 
International42,273 42,702 
Total liabilities$1,498,951 $1,545,199