XML 30 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
Segment Information

The Company manages its business geographically in two operating segments, with the primary areas of measurement and decision-making being North America, which includes the U.S. and Canada, and International, which primarily includes Europe, Asia-Pacific and Latin America. Management relies on an internal management reporting process that provides revenue and operating segment net income before interest expense (income) and other expense (income), loss on debt extinguishment, income taxes, depreciation and amortization (“EBITDA”). Management believes that operating segment EBITDA is an appropriate measure for evaluating the operational performance of the Company’s operating segments. EBITDA is used by management to internally measure operating and management performance, and to evaluate the performance of the business. However, this measure should be considered in addition to, not as a substitute for or superior to, income from operations or other measures of financial performance prepared in accordance with GAAP.

Summarized EBITDA information by operating segment consists of the following (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
 2022202120222021
North America$127,965 $119,823 $422,454 $385,857 
International1,184 2,849 5,133 5,683 
Total EBITDA$129,149 $122,672 $427,587 $391,540 
The reconciliation of net income to EBITDA consists of the following (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
Net income$72,290 $64,304 $245,081 $199,664 
Amortization of acquired intangible assets in cost of revenues6,945 7,209 21,980 21,565 
Amortization of acquired intangible assets in operating expenses
29,651 19,121 60,621 55,885 
Depreciation and other amortization7,224 6,610 21,199 22,138 
Interest (income) expense, net (10,656)7,943 461 23,698 
Other income, net(1,389)(1,546)(3,596)(2,343)
Income tax expense25,084 19,031 81,841 70,933 
EBITDA
$129,149 $122,672 $427,587 $391,540 
Summarized information by operating segment consists of the following (in thousands):
September 30,
2022
December 31,
2021
Property and equipment, net:  
North America$305,388 $269,792 
International931 1,639 
Total property and equipment, net$306,319 $271,431 
Goodwill:  
North America$2,149,247 $2,145,846 
International152,492 175,169 
Total goodwill$2,301,739 $2,321,015 
Assets:  
North America$7,970,371 $6,976,752 
International235,492 280,119 
Total assets$8,205,863 $7,256,871 
Liabilities:  
North America$1,456,678 $1,502,497 
International42,273 42,702 
Total liabilities$1,498,951 $1,545,199