XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the amounts recorded for acquired assets and assumed liabilities recorded at their fair values as of the acquisition date (in thousands):
Preliminary:
May 24, 2021
Measurement Period AdjustmentsUpdated Preliminary: May 24, 2021
Cash, cash equivalents and restricted cash$— $— $— 
Accounts receivable1,798 — 1,798 
Lease right-of-use assets371 — 371 
Goodwill86,314 1,818 88,132 
Intangible assets53,400 — 53,400 
Deferred tax assets11,171 — 11,171 
Lease liabilities(371)— (371)
Deferred revenue(1,086)— (1,086)
Other assets and liabilities(1,240)— (1,240)
Fair value of identifiable net assets acquired$150,357 $1,818 $152,175 
The following table summarizes the amounts recorded for acquired assets and assumed liabilities recorded at their fair values as of the acquisition date (in thousands):
Preliminary: December 22, 2020Measurement Period AdjustmentsUpdated Preliminary: December 22, 2020
Cash, cash equivalents and restricted cash$10,225 $— $10,225 
Accounts receivable662 — 662 
Lease right-of-use assets3,437 — 3,437 
Goodwill183,016 1,355 184,371 
Intangible assets67,000 — 67,000 
Deferred tax assets (liabilities)(1,423)(1,355)(2,778)
Lease liabilities(3,375)— (3,375)
Deferred revenue(4,000)— (4,000)
Other assets and liabilities(5,188)— (5,188)
Fair value of identifiable net assets acquired$250,354 $— $250,354 
The following table summarizes the amounts recorded for acquired assets and assumed liabilities recorded at their fair values as of the acquisition date (in thousands):
Final:
June 24, 2020
Cash and cash equivalents$3,290 
Accounts receivable131 
Lease right-of-use assets4,945 
Goodwill134,322 
Intangible assets58,000 
Lease liabilities(4,945)
Deferred tax liabilities(2,981)
Other assets and liabilities(5,047)
Fair value of identifiable net assets acquired$187,715 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the fair values of the identifiable intangible assets acquired in the Homes.com acquisition included in the Company's North America operating segment, their related estimated useful lives (in years) and their respective amortization methods (in thousands):
Estimated Fair ValueEstimated Useful LifeAmortization Method
Customer base$32,000 8Accelerated
Trade name21,000 15Straight-line
Technology400 2Straight-line
Total intangible assets$53,400 
The following table summarizes the fair values of the identifiable intangible assets acquired in the Homesnap acquisition included in the Company's North America operating segment, their related estimated useful lives (in years) and their respective amortization methods (in thousands):
Estimated Fair ValueEstimated Useful LifeAmortization Method
Customer base$45,000 10Accelerated
Trade name7,000 10Straight-line
Technology15,000 6Straight-line
Total intangible assets$67,000 
The following table summarizes the fair values of the identifiable intangible assets acquired in the Ten-X acquisition included in the Company's North America operating segment, their related estimated useful lives (in years) and their respective amortization methods (in thousands):
Estimated Fair ValueEstimated Useful LifeAmortization Method
Customer base$46,000 6Accelerated
Technology11,000 5Straight-line
Other intangible assets1,000 2Straight-line
Total intangible assets$58,000 
Business Acquisition, Pro Forma Information
The unaudited pro forma financial information, in the aggregate, was as follows (in thousands, except per share data):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021202020212020
Revenue$499,319 $446,791 $1,455,316 $1,280,143 
Net income$64,303 $50,821 $193,595 $159,330 
Net income per share - basic(1) 
$0.16 $0.13 $0.49 $0.43 
Net income per share - diluted(1) 
$0.16 $0.13 $0.49 $0.42 
__________________________
(1) Prior period amounts have been retroactively adjusted to reflect the ten-for-one stock split effected in the form of a stock dividend in June 2021. See Note 2 for details.