XML 31 R19.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
Segment Information

The Company manages its business geographically in two operating segments, with the primary areas of measurement and decision-making being North America, which includes the U.S. and Canada, and International, which primarily includes Europe, Asia-Pacific and Latin America. Management relies on an internal management reporting process that provides revenue and operating segment net income before interest expense (income) and other expense (income), loss on debt extinguishment, income taxes, depreciation and amortization (“EBITDA”). Management believes that operating segment EBITDA is an appropriate measure for evaluating the operational performance of the Company’s operating segments. EBITDA is used by management to internally measure operating and management performance, and to evaluate the performance of the business. However, this measure should be considered in addition to, not as a substitute for or superior to, income from operations or other measures of financial performance prepared in accordance with GAAP.

Summarized EBITDA information by operating segment consists of the following (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
 2021202020212020
North America$119,823 $107,906 $385,857 $322,611 
International2,849 579 5,683 (4,708)
Total EBITDA$122,672 $108,485 $391,540 $317,903 
The reconciliation of net income to EBITDA consists of the following (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021202020212020
Net income$64,304 $58,186 $199,664 $191,339 
Amortization of acquired intangible assets in cost of revenues7,209 6,612 21,565 18,671 
Amortization of acquired intangible assets in operating expenses
19,121 18,258 55,885 44,677 
Depreciation and other amortization6,610 6,806 22,138 20,563 
Interest expense, net 7,943 7,537 23,698 9,482 
Other (income) expense(1,546)338 (2,343)(29)
Income tax expense19,031 10,748 70,933 33,200 
EBITDA
$122,672 $108,485 $391,540 $317,903 
Summarized information by operating segment consists of the following (in thousands):
September 30,
2021
December 31,
2020
Property and equipment, net:  
North America$237,010 $123,634 
International1,856 2,691 
Total property and equipment, net$238,866 $126,325 
Goodwill:  
North America$2,145,506 $2,085,494 
International148,008 150,505 
Total goodwill$2,293,514 $2,235,999 
Assets:  
North America$6,853,670 $6,674,974 
International277,646 240,446 
Total assets$7,131,316 $6,915,420 
Liabilities:  
North America$1,484,686 $1,496,894 
International43,207 43,167 
Total liabilities$1,527,893 $1,540,061