XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Summarized information by operating segment
Summarized EBITDA information by operating segment consists of the following (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
 2020201920202019
North America$112,292  $95,001  $214,705  $210,269  
International(2,994) (1,447) (5,287) (3,564) 
Total EBITDA$109,298  $93,554  $209,418  $206,705  
Reconciliation of net income to EBITDA
The reconciliation of net income to EBITDA consists of the following (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2020201920202019
Net income$60,360  $63,248  $133,153  $148,417  
Amortization of acquired intangible assets in cost of revenues6,054  5,033  12,059  10,546  
Amortization of acquired intangible assets in operating expenses
14,935  7,175  26,419  14,857  
Depreciation and other amortization6,990  6,546  13,757  13,010  
Interest expense (income)3,596  (4,678) 1,945  (8,890) 
Other expense (income)474  (538) (367) (539) 
Income tax expense16,889  16,768  22,452  29,304  
EBITDA
$109,298  $93,554  $209,418  $206,705  
Summarized information by operating segment, assets and liabilities Summarized information by operating segment consists of the following (in thousands):
June 30,
2020
December 31,
2019
Property and equipment, net:  
North America$101,324  $103,383  
International2,992  4,146  
Total property and equipment, net$104,316  $107,529  
Goodwill:  
North America$1,874,125  $1,738,360  
International134,992  143,660  
Total goodwill$2,009,117  $1,882,020  
Assets:  
North America$6,260,750  $3,615,258  
International218,280  238,728  
Total assets$6,479,030  $3,853,986  
Liabilities:  
North America$1,208,740  $402,759  
International45,969  45,634  
Total liabilities$1,254,709  $448,393