XML 38 R26.htm IDEA: XBRL DOCUMENT v3.20.2
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the amounts recorded for acquired assets and assumed liabilities recorded at their fair values as of the acquisition date (in thousands):
Preliminary:
June 24, 2020
Cash and cash equivalents$3,290  
Accounts receivable131  
Lease right-of-use assets4,945  
Goodwill135,446  
Intangible assets58,000  
Lease liabilities(4,945) 
Deferred tax liabilities(4,810) 
Other assets and liabilities(4,697) 
Fair value of identifiable net assets acquired$187,360  
The following table summarizes the amounts recorded for acquired assets and assumed liabilities recorded at their fair values as of the acquisition date (in thousands):
Preliminary:
October 22, 2019
Measurement Period AdjustmentsUpdated Preliminary:
October 22, 2019
Cash and cash equivalents$11,710  $(90) $11,620  
Accounts receivable8,067  8,067  
Lease right-of-use assets7,306  7,306  
Goodwill261,436  432  261,868  
Intangible assets178,000  178,000  
Lease liabilities(7,306) (7,306) 
Deferred revenue(10,966) (10,966) 
Deferred tax liabilities(7,980) (7,980) 
Other assets and liabilities(4,815) (4,815) 
Fair value of identifiable net assets acquired$435,452  $342  $435,794  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the fair values (in thousands) of the identifiable intangible assets included in the Company's North America operating segment, their related estimated useful lives (in years) and their respective amortization methods:
Estimated Fair ValueEstimated Useful LifeAmortization Method
Customer base$46,000  6Accelerated
Technology11,000  5Straight-line
Other intangible assets1,000  2Straight-line
Total intangible assets$58,000  
The following table summarizes the fair values (in thousands) of the identifiable intangible assets included in each of the Company's operating segments, their related estimated useful lives (in years) and their respective amortization methods:
North AmericaInternational
Estimated Fair ValueEstimated Useful LifeEstimated Fair ValueEstimated Useful LifeAmortization Method
Customer base$97,000  13$42,000  10Accelerated
Trade name24,000  15Straight-line
Other intangible assets10,000  55,000  5Straight-line
Total intangible assets$131,000  $47,000  
Business Acquisition, Pro Forma Information
The unaudited pro forma financial information, in the aggregate, was as follows (in thousands, except per share data):
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Revenue$406,107  $375,999  $810,745  $725,691  
Net income$50,373  $56,730  $120,240  $128,270  
Net income per share - basic$1.34  $1.56  $3.25  $3.53  
Net income per share - diluted$1.34  $1.55  $3.22  $3.51