XML 31 R19.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
Segment Information

The Company manages its business geographically in two operating segments, with the primary areas of measurement and decision-making being North America, which includes the U.S. and Canada, and International, which primarily includes Europe, Asia-Pacific and Latin America. Management relies on an internal management reporting process that provides revenue and operating segment net income before interest expense (income) and other expense (income), loss on debt extinguishment, income taxes, depreciation and amortization (“EBITDA”). Management believes that operating segment EBITDA is an appropriate measure for evaluating the operational performance of the Company’s operating segments. EBITDA is used by management to internally measure operating and management performance and to evaluate the performance of the business. However, this measure should be considered in addition to, not as a substitute for or superior to, income from operations or other measures of financial performance prepared in accordance with GAAP. 

Summarized EBITDA information by operating segment consists of the following (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
 2020201920202019
North America$112,292  $95,001  $214,705  $210,269  
International(2,994) (1,447) (5,287) (3,564) 
Total EBITDA$109,298  $93,554  $209,418  $206,705  
The reconciliation of net income to EBITDA consists of the following (in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2020201920202019
Net income$60,360  $63,248  $133,153  $148,417  
Amortization of acquired intangible assets in cost of revenues6,054  5,033  12,059  10,546  
Amortization of acquired intangible assets in operating expenses
14,935  7,175  26,419  14,857  
Depreciation and other amortization6,990  6,546  13,757  13,010  
Interest expense (income)3,596  (4,678) 1,945  (8,890) 
Other expense (income)474  (538) (367) (539) 
Income tax expense16,889  16,768  22,452  29,304  
EBITDA
$109,298  $93,554  $209,418  $206,705  
        Summarized information by operating segment consists of the following (in thousands):
June 30,
2020
December 31,
2019
Property and equipment, net:  
North America$101,324  $103,383  
International2,992  4,146  
Total property and equipment, net$104,316  $107,529  
Goodwill:  
North America$1,874,125  $1,738,360  
International134,992  143,660  
Total goodwill$2,009,117  $1,882,020  
Assets:  
North America$6,260,750  $3,615,258  
International218,280  238,728  
Total assets$6,479,030  $3,853,986  
Liabilities:  
North America$1,208,740  $402,759  
International45,969  45,634  
Total liabilities$1,254,709  $448,393