XML 17 R30.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summarized information by operating segment

Summarized information by operating segment consists of the following (in thousands):
 
Three Months Ended
March 31,
 
2020

2019
EBITDA
 


 

North America
$
102,413


$
115,268

International
(2,293
)

(2,117
)
Total EBITDA
$
100,120


$
113,151


Reconciliation of net income to EBITDA
The reconciliation of net income to EBITDA consists of the following (in thousands):

 
Three Months Ended
March 31,
 
2020
 
2019
Net income
$
72,793

 
$
85,169

Amortization of acquired intangible assets in cost of revenues
6,005

 
5,513

Amortization of acquired intangible assets in operating expenses
11,484

 
7,682

Depreciation and other amortization
6,767

 
6,464

Interest and other income
(4,518
)
 
(4,945
)
Interest and other expense
2,026

 
732

Income tax expense
5,563

 
12,536

EBITDA
$
100,120

 
$
113,151



Summarized information by operating segment, assets and liabilities
Summarized information by operating segment consists of the following (in thousands):
 
March 31,
2020
 
December 31,
2019
Property and equipment, net:
 
 
 
North America
$
102,843

 
$
103,383

International
3,566

 
4,146

Total property and equipment, net
$
106,409

 
$
107,529

 
 
 
 
Goodwill:
 

 
 

North America
$
1,738,679

 
$
1,738,360

International
135,308

 
143,660

Total goodwill
$
1,873,987

 
$
1,882,020

 
 
 
 
Assets:
 

 
 

North America
$
4,462,340

 
$
3,615,258

International
222,257

 
238,728

Total assets
$
4,684,597

 
$
3,853,986

 
 
 
 
Liabilities:
 

 
 

North America
$
1,176,504

 
$
402,759

International
45,282

 
45,634

Total liabilities
$
1,221,786

 
$
448,393