XML 68 R19.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING

Segment Information

The Company manages its business geographically in two operating segments, with the primary areas of measurement and decision-making being North America, which includes the U.S. and Canada, and International, which primarily includes Europe, Asia-Pacific and Latin America. Management relies on an internal management reporting process that provides revenue and operating segment net income before interest and other income (expense), loss on debt extinguishment, income taxes, depreciation and amortization (“EBITDA”). Management believes that operating segment EBITDA is an appropriate measure for evaluating the operational performance of the Company’s operating segments. EBITDA is used by management to internally measure operating and management performance and to evaluate the performance of the business. However, this measure should be considered in addition to, not as a substitute for or superior to, income from operations or other measures of financial performance prepared in accordance with GAAP. 

Summarized information by operating segment consists of the following (in thousands):
 
Three Months Ended
March 31,
 
2020

2019
EBITDA
 


 

North America
$
102,413


$
115,268

International
(2,293
)

(2,117
)
Total EBITDA
$
100,120


$
113,151



The reconciliation of net income to EBITDA consists of the following (in thousands):

 
Three Months Ended
March 31,
 
2020
 
2019
Net income
$
72,793

 
$
85,169

Amortization of acquired intangible assets in cost of revenues
6,005

 
5,513

Amortization of acquired intangible assets in operating expenses
11,484

 
7,682

Depreciation and other amortization
6,767

 
6,464

Interest and other income
(4,518
)
 
(4,945
)
Interest and other expense
2,026

 
732

Income tax expense
5,563

 
12,536

EBITDA
$
100,120

 
$
113,151



Summarized information by operating segment consists of the following (in thousands):
 
March 31,
2020
 
December 31,
2019
Property and equipment, net:
 
 
 
North America
$
102,843

 
$
103,383

International
3,566

 
4,146

Total property and equipment, net
$
106,409

 
$
107,529

 
 
 
 
Goodwill:
 

 
 

North America
$
1,738,679

 
$
1,738,360

International
135,308

 
143,660

Total goodwill
$
1,873,987

 
$
1,882,020

 
 
 
 
Assets:
 

 
 

North America
$
4,462,340

 
$
3,615,258

International
222,257

 
238,728

Total assets
$
4,684,597

 
$
3,853,986

 
 
 
 
Liabilities:
 

 
 

North America
$
1,176,504

 
$
402,759

International
45,282

 
45,634

Total liabilities
$
1,221,786

 
$
448,393