XML 32 R20.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

Segment Information

The Company manages its business geographically in two operating segments, with the primary areas of measurement and decision-making being North America, which includes the U.S. and Canada, and International, which includes the U.K., Spain, Germany and France. Management relies on an internal management reporting process that provides revenue and operating segment net income before interest and other income (expense), loss on debt extinguishment, income taxes, depreciation and amortization (“EBITDA”). Management believes that operating segment EBITDA is an appropriate measure for evaluating the operational performance of the Company’s operating segments. EBITDA is used by management to internally measure operating and management performance and to evaluate the performance of the business. However, this measure should be considered in addition to, not as a substitute for or superior to, income from operations or other measures of financial performance prepared in accordance with GAAP.

Summarized information by operating segment consists of the following (in thousands):
 
Three Months Ended
March 31,
 
2019

2018
EBITDA
 


 

North America
$
115,268


$
71,055

International
(2,117
)

(627
)
Total EBITDA
$
113,151


$
70,428



The reconciliation of net income to EBITDA consists of the following (in thousands):

 
Three Months Ended
March 31,
 
2019
 
2018
Net income
$
85,169

 
$
52,231

Amortization of acquired intangible assets in cost of revenues
5,513

 
4,608

Amortization of acquired intangible assets in operating expenses
7,682

 
5,803

Depreciation and other amortization
6,464

 
6,572

Interest and other income
(4,945
)
 
(2,987
)
Interest and other expense
732

 
690

Income tax expense
12,536

 
3,511

EBITDA
$
113,151

 
$
70,428



Summarized information by operating segment consists of the following (in thousands):
 
March 31,
2019
 
December 31,
2018
Property and equipment, net
 
 
 
North America
$
81,867

 
$
79,493

International
4,111

 
3,810

Total property and equipment, net
$
85,978

 
$
83,303

 
 
 
 
Goodwill
 

 
 

North America
$
1,573,088

 
$
1,573,088

International
38,977

 
38,447

Total goodwill
$
1,612,065

 
$
1,611,535

 
 
 
 
Assets
 

 
 

North America
$
3,475,272

 
$
3,253,035

International
73,012

 
59,922

Total assets
$
3,548,284

 
$
3,312,957

 
 
 
 
Liabilities
 

 
 

North America
$
386,122

 
$
272,776

International
33,548

 
18,239

Total liabilities
$
419,670

 
$
291,015