XML 35 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

Segment Information

The Company manages its business geographically in two operating segments, with the primary areas of measurement and decision-making being North America, which includes the U.S. and Canada, and International, which includes the U.K., Spain, Germany and France. Management relies on an internal management reporting process that provides revenue and operating segment net income before interest and other income (expense), loss on debt extinguishment, income taxes, depreciation and amortization (“EBITDA”). Management believes that operating segment EBITDA is an appropriate measure for evaluating the operational performance of the Company’s operating segments. EBITDA is used by management to internally measure operating and management performance and to evaluate the performance of the business. However, this measure should be considered in addition to, not as a substitute for or superior to, income from operations or other measures of financial performance prepared in accordance with GAAP. 

Summarized information by operating segment consists of the following (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
EBITDA
 

 
 

 
 

North America
$
358,036

 
$
236,906

 
$
210,901

International
(6,729
)
 
553

 
4,169

Total EBITDA
$
351,307

 
$
237,459

 
$
215,070



The reconciliation of net income to EBITDA consists of the following (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Net income
$
238,334

 
$
122,695

 
$
85,071

Amortization of acquired intangible assets in cost of revenues
20,586

 
19,707

 
22,819

Amortization of acquired intangible assets in operating expenses
30,881

 
17,684

 
22,731

Depreciation and other amortization
26,276

 
26,252

 
24,615

Interest and other income
(13,281
)
 
(4,044
)
 
(1,773
)
Interest and other expense
2,830

 
9,014

 
10,016

Loss on debt extinguishment

 
3,788

 

Income tax expense
45,681

 
42,363

 
51,591

EBITDA
$
351,307

 
$
237,459

 
$
215,070



Summarized information by operating segment consists of the following (in thousands):
 
December 31,
 
2018
 
2017
Property and equipment, net
 
 
 
North America
$
79,493

 
$
79,736

International
3,810

 
4,760

Total property and equipment, net
$
83,303

 
$
84,496

 
 
 
 
Goodwill
 

 
 

North America
$
1,573,088

 
$
1,253,494

International
38,447

 
29,963

Total goodwill
$
1,611,535

 
$
1,283,457

 
 
 
 
Assets
 

 
 

North America
$
3,253,035

 
$
2,816,156

International
59,922

 
57,285

Total assets
$
3,312,957

 
$
2,873,441

 
 
 
 
Liabilities
 

 
 

North America
$
272,776

 
$
201,831

International
18,239

 
20,360

Total liabilities
$
291,015

 
$
222,191