XML 34 R19.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

Segment Information

The Company manages its business geographically in two operating segments, with the primary areas of measurement and decision-making being North America, which includes the U.S. and Canada, and International, which includes the U.K., Spain, Germany and France. The Company and its subsidiaries' subscription-based services consist primarily of information, analytics and online marketplace services offered over the Internet to commercial real estate industry and related professionals. The Company’s subscription-based information services consist primarily of CoStar Suite® services. CoStar Suite is sold as a platform of service offerings consisting of CoStar Property Professional®, CoStar COMPS Professional® and CoStar Tenant® and through the Company's mobile application, CoStar Go®. CoStar Suite is the Company’s primary service offering in the North America and International operating segments. Management relies on an internal management reporting process that provides revenue and operating segment net income (loss) before interest and other income (expense), income taxes, depreciation and amortization (“EBITDA”). Management believes that operating segment EBITDA is an appropriate measure for evaluating the operational performance of the Company’s operating segments. EBITDA is used by management to internally measure operating and management performance and to evaluate the performance of the business. However, this measure should be considered in addition to, not as a substitute for or superior to, income from operations or other measures of financial performance prepared in accordance with GAAP. 

Summarized information by operating segment consists of the following (in thousands):

 
Year Ended December 31,
 
2014
 
2015
 
2016
Revenues
 
 
 
 
 
North America
$
552,141

 
$
686,573

 
$
809,492

International
 
 
 

 
 

External customers
23,795

 
25,191

 
28,138

Intersegment revenue
57

 
41

 
40

Total International revenue
23,852

 
25,232

 
28,178

Intersegment eliminations
(57
)
 
(41
)
 
(40
)
Total revenues
$
575,936

 
$
711,764

 
$
837,630

 
 
 
 
 
 
EBITDA
 

 
 

 
 

North America
$
148,913

 
$
87,092

 
$
210,901

International
2,337

 
2,895

 
4,169

Total EBITDA
$
151,250

 
$
89,987

 
$
215,070



The reconciliation of net income (loss) to EBITDA consists of the following (in thousands):
 
Year Ended December 31,
 
2014
 
2015
 
2016
Net income (loss)
$
44,869

 
$
(3,465
)
 
$
85,071

Amortization of acquired intangible assets in cost of revenues
26,290

 
30,077

 
22,819

Amortization of acquired intangible assets in operating expenses
28,432

 
27,931

 
22,731

Depreciation and other amortization
15,650

 
20,524

 
24,615

Interest and other income
(516
)
 
(537
)
 
(1,773
)
Interest and other expense
10,481

 
9,411

 
10,016

Income tax expense, net
26,044

 
6,046

 
51,591

EBITDA
$
151,250

 
$
89,987

 
$
215,070



12.
SEGMENT REPORTING (CONTINUED)

Segment Information — (Continued)

Intersegment revenues were attributable to services performed for the Company's wholly owned subsidiary, CoStar Portfolio Strategy by Grecam S.A.S. (“Grecam”), a wholly owned subsidiary of CoStar Limited, the Company’s wholly owned U.K. holding company. Intersegment revenues are recorded at an amount the Company believes approximates fair value. North America EBITDA includes a corresponding cost for the services performed by Grecam.

North America EBITDA includes an allocation of approximately $1 million, $954,000 and $396,000 for the years ended December 31, 2014, 2015 and 2016, respectively. This allocation represents costs incurred for International employees involved in development activities of the Company’s North America operating segment.

International EBITDA includes a corporate allocation of approximately $261,000, $256,000 and $321,000 for the years ended December 31, 2014, 2015 and 2016, respectively. This corporate allocation represents costs incurred for North America employees involved in management and expansion activities of the Company’s International operating segment.

Summarized information by operating segment consists of the following (in thousands):

 
December 31,
 
2015
 
2016
Property and equipment, net
 
 
 
North America
$
86,191

 
$
84,727

International
2,120

 
2,841

Total property and equipment, net
$
88,311

 
$
87,568

 
 
 
 
Goodwill
 

 
 

North America
$
1,227,310

 
$
1,227,777

International
25,635

 
27,089

Total goodwill
$
1,252,945

 
$
1,254,866

 
 
 
 
Assets
 

 
 

North America
$
2,130,202

 
$
2,239,587

International
41,370

 
45,167

Total operating segment assets
$
2,171,572

 
$
2,284,754

 
 
 
 
Reconciliation of operating segment assets to total assets
 

 
 

Total operating segment assets
$
2,171,572

 
$
2,284,754

Investment in subsidiaries
(18,344
)
 
(57,065
)
Intersegment receivables
(73,657
)
 
(42,626
)
Total assets
$
2,079,571

 
$
2,185,063

 
 
 
 
Liabilities
 

 
 

North America
$
525,566

 
$
520,833

International
72,544

 
50,057

Total operating segment liabilities
$
598,110

 
$
570,890

 
 
 
 
Reconciliation of operating segment liabilities to total liabilities
 

 
 

Total operating segment liabilities
$
598,110

 
$
570,890

Intersegment payables
(62,319
)
 
(40,040
)
Total liabilities
$
535,791

 
$
530,850



12.
SEGMENT REPORTING (CONTINUED)

Revenues by Services

The Company provides information, analytics and online marketplaces to the commercial real estate industry. The revenues by type of service consists of the following (in thousands):
 
Year Ended December 31,
 
2014
 
2015
 
2016
Information and analytics
 
 
 
 
 
CoStar Suite(1)
$
322,696

 
$
360,440

 
$
408,456

Information services(2)
72,525

 
75,790

 
77,178

Online marketplaces
 
 
 
 
 
Multifamily(3)
76,785

 
160,630

 
224,835

Commercial property and land(4)
103,930

 
114,904

 
127,161

Total revenues
$
575,936

 
$
711,764

 
$
837,630


(1) CoStar Suite is comprised of: CoStar Property Professional, CoStar COMPS Professional, CoStar Tenant; CoStar Market Analytics; and CoStar Portfolio Strategy.

(2) Information services is comprised of: LoopNet Premium Searcher; CoStar Real Estate Manager; CoStar Risk Analytics COMPASS; CoStar Investment Analysis Portfolio Maximizer; CoStar Investment Analysis Request; CoStar Brokerage Applications; PROPEX; Grecam; Belbex; and Thomas Daily.

(3) Multifamily is comprised of Apartments.com, ApartmentFinder.com and ApartmentHomeLiving.com.

(4) Commercial property and land is comprised of: LoopNet Premium Lister; LoopLink; CoStar Advertising; BizBuySell and BizQuest; LandsofAmerica and LandAndFarm; and CoStar Private Sale Network.