XML 45 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Company manages its business geographically in two operating segments, with the primary areas of measurement and decision-making being North America, which includes the U.S. and Canada, and International, which includes the U.K. and France. The Company and its subsidiaries' subscription-based services consist primarily of information, analytics and online marketplace services offered over the Internet to commercial real estate industry and related professionals. The Company’s subscription-based information services consist primarily of CoStar SuiteTM services. CoStar Suite is sold as a platform of service offerings consisting of CoStar Property Professional®, CoStar COMPS Professional® and CoStar Tenant® and through the Company's mobile application, CoStarGo®. CoStar Suite is the Company’s primary service offering in the North America and International operating segments. Management relies on an internal management reporting process that provides revenue and operating segment EBITDA, which is the Company’s net income (loss) before interest, income taxes, depreciation and amortization. Management believes that operating segment EBITDA is an appropriate measure for evaluating the operational performance of the Company’s operating segments. EBITDA is used by management to internally measure operating and management performance and to evaluate the performance of the business. However, this measure should be considered in addition to, not as a substitute for or superior to, income from operations or other measures of financial performance prepared in accordance with GAAP.

11.
SEGMENT REPORTING — (CONTINUED)

Summarized information by operating segment consists of the following (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
Revenues
 
 
 
 
 
 
 
North America
$
164,486

 
$
141,849

 
$
317,503

 
$
255,175

International
 

 
 

 
 

 
 

External customers
6,171

 
5,859

 
12,174

 
11,609

Intersegment revenue
13

 
36

 
21

 
36

Total International revenue
6,184

 
5,895

 
12,195

 
11,645

Intersegment eliminations
(13
)
 
(36
)
 
(21
)
 
(36
)
Total revenues
$
170,657

 
$
147,708

 
$
329,677

 
$
266,784

 
 
 
 
 
 
 
 
EBITDA
 

 
 

 
 

 
 

North America
$
(1,854
)
 
$
37,090

 
$
11,823

 
$
63,458

International
399

 
489

 
1,028

 
1,113

Total EBITDA
$
(1,455
)
 
$
37,579

 
$
12,851

 
$
64,571



The reconciliation of EBITDA to net income (loss) consists of the following (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2015
 
2014
 
2015
 
2014
EBITDA
$
(1,455
)
 
$
37,579

 
$
12,851

 
$
64,571

Purchase amortization in cost of revenues
(6,576
)
 
(7,880
)
 
(12,923
)
 
(10,757
)
Purchase amortization in operating expenses
(6,965
)
 
(9,036
)
 
(14,107
)
 
(12,335
)
Depreciation and other amortization
(5,133
)
 
(3,754
)
 
(9,457
)
 
(7,429
)
Interest income
137

 
62

 
431

 
199

Interest expense
(2,354
)
 
(3,753
)
 
(4,697
)
 
(5,368
)
Income tax benefit (expense), net
7,380

 
(4,969
)
 
6,809

 
(10,892
)
Net income (loss)
$
(14,966
)
 
$
8,249

 
$
(21,093
)
 
$
17,989



Intersegment revenue recorded was attributable to services performed for the Company’s wholly owned subsidiary, CoStar Portfolio Strategy by Grecam S.A.S. (“Grecam”), a wholly owned subsidiary of CoStar Limited, the Company’s wholly owned U.K. holding company.

North America EBITDA includes an allocation of approximately $336,000 and $383,000 for the three months ended June 30, 2015 and 2014, respectively. North America EBITDA includes an allocation of approximately $538,000 and $736,000 for the six months ended June 30, 2015 and 2014, respectively. This allocation represents costs incurred for International employees involved in development activities of the Company’s North America operating segment.

International EBITDA includes a corporate allocation of approximately $69,000 and $58,000 for the three months ended June 30, 2015 and 2014, respectively. International EBITDA includes a corporate allocation of approximately $126,000 and $138,000 for the six months ended June 30, 2015 and 2014, respectively. This allocation represents costs incurred for North America employees involved in management and expansion activities of the Company’s International operating segment.

11.
SEGMENT REPORTING — (CONTINUED)

Summarized information by operating segment consists of the following (in thousands):
 
June 30,
2015
 
December 31,
2014
Property and equipment, net
 
 
 
North America
$
82,781

 
$
71,209

International
2,661

 
2,544

Total property and equipment, net
$
85,442

 
$
73,753

 
 
 
 
Goodwill
 

 
 

North America
$
1,222,055

 
$
1,114,363

International
24,734

 
24,442

Total goodwill
$
1,246,789

 
$
1,138,805

 
 
 
 
Assets
 

 
 

North America
$
2,124,922

 
$
2,138,768

International
41,121

 
41,896

Total operating segment assets
$
2,166,043

 
$
2,180,664

 
 
 
 
Reconciliation of operating segment assets to total assets
 

 
 

Total operating segment assets
$
2,166,043

 
$
2,180,664

Investment in subsidiaries
(18,344
)
 
(18,344
)
Intersegment receivables
(73,752
)
 
(78,638
)
Total assets
$
2,073,947

 
$
2,083,682

 
 
 
 
Liabilities
 

 
 

North America
$
558,696

 
$
564,832

International
75,182

 
75,584

Total operating segment liabilities
$
633,878

 
$
640,416

 
 
 
 
Reconciliation of operating segment liabilities to total liabilities
 

 
 

Total operating segment liabilities
$
633,878

 
$
640,416

Intersegment payables
(66,084
)
 
(70,280
)
Total liabilities
$
567,794

 
$
570,136