XML 48 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Company manages its business geographically in two operating segments, with the primary areas of measurement and decision-making being the U.S. and International, which includes the U.K. and France. The Company’s subscription-based information services consist primarily of CoStar SuiteTM and FOCUSTM services. CoStar Suite is sold as a platform of service offerings consisting of CoStar Property Professional®, CoStar COMPS Professional® and CoStar Tenant® and through the Company's mobile application, CoStarGo®. CoStar Suite is the Company's primary service offering in the U.S. operating segment. FOCUS is the Company's primary service offering in the International operating segment. Additionally, the Company introduced CoStar Suite in the U.K. in the fourth quarter of 2012 and no longer offered FOCUS to new clients beginning in 2013. CoStar's and its subsidiaries' subscription-based services consist primarily of similar services offered over the Internet to commercial real estate industry and related professionals. Management relies on an internal management reporting process that provides revenue and operating segment EBITDA, which is the Company's net income (loss) before interest, income taxes, depreciation and amortization. Management believes that operating segment EBITDA is an appropriate measure for evaluating the operational performance of the Company's operating segments. EBITDA is used by management to internally measure operating and management performance and to evaluate the performance of the business. However, this measure should be considered in addition to, not as a substitute for or superior to, income from operations or other measures of financial performance prepared in accordance with GAAP.

Summarized information by operating segment consists of the following (in thousands):
 
Three Months Ended
March 31,
 
2014
 
2013
Revenues
 
 
 
United States
$
113,326

 
$
99,296

International
 

 
 

External customers
5,750

 
4,737

Intersegment revenue

 
116

Total international revenue
5,750

 
4,853

Intersegment eliminations

 
(116
)
Total revenues
$
119,076

 
$
104,033

 
 
 
 
EBITDA
 

 
 

United States
$
26,368

 
$
9,286

International
624

 
(1,718
)
Total EBITDA
$
26,992

 
$
7,568

Reconciliation of EBITDA to net income (loss)
 
 
 
EBITDA
$
26,992

 
$
7,568

Purchase amortization in cost of revenues
(2,877
)
 
(3,027
)
Purchase amortization in operating expenses
(3,299
)
 
(4,125
)
Depreciation and other amortization
(3,675
)
 
(3,014
)
Interest income
137

 
104

Interest expense
(1,615
)
 
(1,755
)
Income tax expense, net
(5,923
)
 
1,839

Net income (loss)
$
9,740

 
$
(2,410
)


Intersegment revenue is attributable to services performed for the Company’s wholly owned subsidiary, Property and Portfolio Research (“PPR”) by Property and Portfolio Research Ltd., a wholly owned subsidiary of PPR. Intersegment revenue is recorded at an amount the Company believes approximates fair value. U.S. EBITDA includes a corresponding cost for the services performed by Property and Portfolio Research Ltd. for PPR.

10.
SEGMENT REPORTING — (CONTINUED)

U.S. EBITDA includes an allocation of approximately $400,000 for the three months ended March 31, 2014. This allocation represents costs incurred for International employees involved in development activities of the Company's U.S. operating segment. There were no costs allocated to U.S. EBITDA for the three months ended March 31, 2013.

International EBITDA includes a corporate allocation of approximately $100,000 for each of the three months ended March 31, 2014 and 2013. This allocation represents costs incurred for U.S. employees involved in management and expansion activities of the Company's International operating segment.

Summarized information by operating segment consists of the following (in thousands):
 
March 31,
2014
 
December 31,
2013
Property and equipment, net
 
 
 
United States
$
53,670

 
$
53,733

International
3,668

 
3,986

Total property and equipment, net
$
57,338

 
$
57,719

 
 
 
 
Goodwill
 

 
 

United States
$
692,639

 
$
692,639

International
26,185

 
25,948

Total goodwill
$
718,824

 
$
718,587

 
 
 
 
Assets
 

 
 

United States
$
1,298,378

 
$
1,311,292

International
44,163

 
43,464

Total operating segment assets
$
1,342,541

 
$
1,354,756

 
 
 
 
Reconciliation of operating segment assets to total assets
 

 
 

Total operating segment assets
$
1,342,541

 
$
1,354,756

Investment in subsidiaries
(18,344
)
 
(18,344
)
Intersegment receivables
(79,401
)
 
(79,430
)
Total assets
$
1,244,796

 
$
1,256,982

 
 
 
 
Liabilities
 

 
 

United States
$
310,048

 
$
324,626

International
80,289

 
79,266

Total operating segment liabilities
$
390,337

 
$
403,892

 
 
 
 
Reconciliation of operating segment liabilities to total liabilities
 

 
 

Total operating segment liabilities
$
390,337

 
$
403,892

Intersegment payables
(75,334
)
 
(74,772
)
Total liabilities
$
315,003

 
$
329,120