XML 26 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income (loss) $ (94,694) $ 233,327 $ 196,005
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Loss on disposal of assets and impairments 518,657 8,239 2,853
Depreciation 240,357 230,944 218,454
Amortization of intangibles 29,077 27,000 25,410
Deferred income taxes, net of acquisitions (132,454) 31,031 38,680
Amortization of debt issuance costs 3,097 3,085 3,655
Equity-based compensation 20,318 18,446 15,397
Interest income on restricted assets (428) (446) (386)
Interest accretion 6,761 5,076 4,812
Excess tax benefit associated with equity-based compensation (2,069) (7,518) (3,765)
Payment of contingent consideration recorded in earnings   (1,074) (5,059)
Adjustments to contingent consideration (22,180) (3,450) 1,276
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable, net 17,348 (22,168) 1,612
Prepaid expenses and other current assets (2,780) (3,868) 1,696
Accounts payable (16,674) 10,173 (26,993)
Deferred revenue 4,377 8,571 1,403
Accrued liabilities 8,217 4,985 6,117
Other long-term liabilities 69 2,724 2,894
Net cash provided by operating activities 576,999 545,077 484,061
Cash flows from investing activities:      
Payments for acquisitions, net of cash acquired (230,517) (126,181) (64,156)
Proceeds from adjustment to acquisition consideration     18,000
Capital expenditures for property and equipment (238,833) (241,277) (209,874)
Proceeds from disposal of assets 2,883 9,421 11,019
Change in restricted assets, net of interest income (2,225) (4,475) (646)
Other (1,842) (896) (5,358)
Net cash used in investing activities (470,534) (363,408) (251,015)
Cash flows from financing activities:      
Proceeds from long-term debt 1,489,500 432,500 327,600
Principal payments on notes payable and long-term debt (1,429,195) (525,909) (493,560)
Payment of contingent consideration recorded at acquisition date (2,190) (24,847) (23,941)
Change in book overdraft (89) (11) (110)
Proceeds from option and warrant exercises 572 3,375 2,464
Excess tax benefit associated with equity-based compensation 2,069 7,518 3,765
Payments for repurchase of common stock (91,165) (7,317)  
Payments for cash dividends (65,990) (58,906) (51,213)
Tax withholdings related to net share settlements of restricted stock units (6,447) (6,814) (5,439)
Distributions to noncontrolling interests (42) (371) (198)
Debt issuance costs (6,867) (125) (2,035)
Net cash used in financing activities (109,844) (180,907) (242,667)
Net increase (decrease) in cash and equivalents (3,379) 762 (9,621)
Cash and equivalents at beginning of year 14,353 13,591 23,212
Cash and equivalents at end of year 10,974 14,353 13,591
SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION AND NON-CASH TRANSACTIONS:      
Cash paid for income taxes 102,279 116,239 81,710
Cash paid for interest 55,674 60,224 66,985
In connection with its acquisitions, the Company assumed liabilities as follows:      
Fair value of assets acquired 433,227 172,875 67,271
Cash paid for current year acquisitions (230,517) (126,181) (64,156)
Liabilities assumed and notes payable issued to sellers of businesses acquired $ 202,710 $ 46,694 $ 3,115