XML 71 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Trading Activities (Tables)
6 Months Ended
Jun. 30, 2013
Summary of Valuation of Master's Investments

The following tables summarize the valuation of the Master’s investments as of June 30, 2013 and December 31, 2012, respectively.

 

June 30, 2013

  

Gross Amounts
Recognized

    

Gross Amounts
Offset in the
Statement of
Financial
Condition

   

Net Amounts
Presented in the
Statement of
Financial Condition

 

Assets

       

Futures and exchange-cleared swaps

   $ 8,115,777       $ (71,675,064   $ (63,559,287

Options purchased

     97,810,694         (521,975     97,288,719   
  

 

 

    

 

 

   

 

 

 

Total Assets

   $ 105,926,471       $ (72,197,039   $ 33,729,432   
  

 

 

    

 

 

   

 

 

 

Liabilities

       

Futures and exchange-cleared swaps

   $ 54,116,616       $ (3,733,676   $ 50,382,940   

Options premium received

     8,614,810         (41,602,304     (32,987,494
  

 

 

    

 

 

   

 

 

 

Total Liabilities

   $ 62,731,426       $ (45,335,980   $ 17,395,446   
  

 

 

    

 

 

   

 

 

 

Net unrealized depreciation on open futures and exchange-cleared swaps

        $ (13,176,347

Total options purchased

          97,288,719   

Total options premium received

          (32,987,494
       

 

 

 

Total net unrealized gain (loss) on total contracts

        $ 51,124,878   
       

 

 

 

December 31, 2012

  

Gross Amounts
Recognized

    

Gross Amounts
Offset in the
Statement of
Financial
Condition

   

Net Amounts
Presented in
the Statement
of Financial
Condition

 

Assets

       

Futures and exchange-cleared swaps

   $ 37,825,169       $ (45,379,656   $ (7,554,487

Options purchased

     160,452,143         (13,450     160,438,693   
  

 

 

    

 

 

   

 

 

 

Total Assets

   $ 198,277,312       $ (45,393,106   $ 152,884,206   
  

 

 

    

 

 

   

 

 

 

Liabilities

       

Futures and exchange-cleared swaps

   $ 16,858,333       $ (39,025,073   $ (22,166,740

Options premium received

     8,878,980         (46,116,393     (37,237,413
  

 

 

    

 

 

   

 

 

 

Total Liabilities

   $ 25,737,313       $ (85,141,466   $ (59,404,153
  

 

 

    

 

 

   

 

 

 

Net unrealized depreciation on open futures and exchange-cleared swaps

        $ (29,721,227

Total options purchased

          160,438,693   

Total options premium received

          (37,237,413
       

 

 

 

Total net unrealized gain (loss) on total contracts

        $ 93,480,053   
       

 

 

 
Master's Gross Fair Values of Derivative Instruments of Futures and Exchange-Cleared Swaps and Options Contracts as Separate Assets and Liabilities

The following tables indicate the Master’s gross fair values of derivative instruments of futures and exchange-cleared swap and option contracts as separate assets and liabilities as of June 30, 2013 and December 31, 2012.

 

     June 30, 2013  

Assets

  

Futures and Exchange-Cleared Swap Contracts

  

Energy

   $ 62,232,394   
  

 

 

 

Total unrealized appreciation on open futures and exchange-cleared swap contracts

     62,232,394   
  

 

 

 

Liabilities

  

Futures and Exchange-Cleared Swap Contracts

  

Energy

     (75,408,741
  

 

 

 

Total unrealized depreciation on open futures and exchange-cleared swap contracts

     (75,408,741
  

 

 

 

Net unrealized depreciation on open futures and exchange-cleared swap contracts

   $ (13,176,347 )* 
  

 

 

 

Assets

  

Options Purchased

  

Energy

   $ 97,288,719   
  

 

 

 

Total options purchased

   $ 97,288,719 ** 
  

 

 

 

Liabilities

  

Options Premium Received

  

Energy

   $ (32,987,494
  

 

 

 

Total options premium received

   $ (32,987,494 )*** 
  

 

 

 

 

 

* This amount is in “Net unrealized depreciation on open futures and exchange-cleared swap contracts” on the Master’s Statements of Financial Condition.

 

** This amount is in “Options purchased, at fair value” on the Master’s Statements of Financial Condition.

 

*** This amount is in “Options premium received, at fair value” on the Master’s Statements of Financial Condition.

 

 

     December 31, 2012  

Assets

  

Futures and Exchange-Cleared Swap Contracts

  

Energy

   $ 54,683,502   
  

 

 

 

Total unrealized appreciation on open futures and exchange-cleared swap contracts

     54,683,502   
  

 

 

 

Liabilities

  

Futures and Exchange-Cleared Swap Contracts

  

Energy

     (84,404,729
  

 

 

 

Total unrealized depreciation on open futures and exchange-cleared swap contracts

     (84,404,729
  

 

 

 

Net unrealized depreciation on open futures and exchange-cleared swap contracts

   $ (29,721,227 )* 
  

 

 

 

Assets

  

Options Purchased

  

Energy

   $ 160,438,693   
  

 

 

 

Total options purchased

   $ 160,438,693 ** 
  

 

 

 

Liabilities

  

Options Premium Received

  

Energy

   $ (37,237,413
  

 

 

 

Total options premium received

   $ (37,237,413 )*** 
  

 

 

 

 

* This amount is in “Net unrealized depreciation on open futures and exchange-cleared swap contracts” on the Master’s Statements of Financial Condition.

 

** This amount is in “Options purchased, at fair value” on the Master’s Statements of Financial Condition.

 

*** This amount is in “Options premium received, at fair value” on the Master’s Statements of Financial Condition.
Trading Gains and Losses, by Market Sector, on Derivative Instruments

The following table indicates the trading gains and losses, by market sector, on derivative instruments for the three and six months ended June 30, 2013 and 2012.

 

Sector

   Three Months Ended
June 30, 2013
Gain (loss) from trading
    Three Months Ended
June 30, 2012
Gain (loss) from trading
    Six Months Ended
June 30, 2013
Gain (loss) from trading
    Six Months Ended
June 30, 2012
Gain (loss) from trading
 

Energy

   $ 6,193,641      $ (27,407,405   $ (48,100,507   $ (26,926,017

Grains

     —          156,569        —          633,102   

Indices

     —          438,249        —          (836,720

Lumber

     —          108,627        —          163,753   

Softs

     —          (1,200,671     —          (1,631,060
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 6,193,641 ****    $ (27,904,631 )****    $ (48,100,507 )****    $ (28,596,942 )**** 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

**** This amount is in “Total trading results” on the Master’s Statements of Income and Expenses and Changes in Members’ Capital.