XML 55 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income taxes  
Schedule of current and deferred amounts of the provision for income taxes expense

(Dollars in thousands)

    

2023

    

2022

    

2021

 

Current

$

3,853

$

6,665

$

9,548

Deferred

1,268

611

450

Total income tax expense

$

5,121

$

7,276

$

9,998

Schedule of the components of the net deferred tax asset

(Dollars in thousands)

    

2023

    

2022

 

Deferred tax assets:

Allowance for loan losses

$

4,789

$

5,916

Lease liability

2,397

1,787

Defined benefit plan

 

1,635

 

1,798

Deferred compensation

 

694

 

860

Deferred loan fees and costs

59

Investment securities available for sale

11,270

14,266

Other

 

339

 

196

Total

 

21,124

 

24,882

Deferred tax liabilities:

Lease right-of-use assets

2,313

1,718

Premises and equipment, net

 

2,109

 

1,692

Merger related accounting

 

474

472

Deferred loan costs

92

Accrued compensation

 

1,912

 

1,872

Other

 

454

 

389

Total

 

7,354

 

6,143

Net deferred tax asset

$

13,770

$

18,739

Schedule of the reconciliation between the amount of the effective income tax expense and the income tax expense that would have been provided at the federal statutory rate

2023

2022

2021

(Dollars in thousands, except percents)

    

Amount

    

%

    

Amount

    

%

    

Amount

%

 

Provision for income tax at statutory rate

$

6,825

21.00

%

$

9,527

21.00

%

$

11,239

21.00

%

State tax, net of federal benefit

397

1.22

216

0.63

475

0.89

Tax exempt interest

 

(1,057)

(3.25)

 

(1,400)

(3.09)

 

(1,194)

(2.23)

Bank owned life insurance income

 

(221)

(0.68)

 

(205)

(0.45)

 

(119)

(0.22)

Residential housing program tax credits

 

(755)

(2.32)

(911)

(2.01)

(1,091)

(2.04)

Nondeductible transaction costs

179

0.55

 

 

Other, net

 

(247)

(0.76)

 

49

(0.04)

 

688

1.29

Total

$

5,121

15.76

%

$

7,276

16.04

%

$

9,998

18.69

%