XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee benefit plans (Tables)
12 Months Ended
Dec. 31, 2023
Employee benefit plans  
Summary of pension and postretirement life insurance plans

 

Pension Benefits 

 

(Dollars in thousands)

2023

2022

 

Change in benefit obligation:

    

    

Benefit obligation, beginning

$

13,792

$

18,066

Interest cost

 

655

 

456

Change in experience gain

 

2

 

26

Change in actuarial assumptions

 

306

 

(3,899)

Benefits paid

 

(910)

 

(857)

Benefit obligation, ending

 

13,845

 

13,792

Change in plan assets:

Fair value of plan assets, beginning

 

16,106

 

19,257

Actual return on plan assets

 

2,413

 

(2,294)

Employer contributions

 

 

Benefits paid

 

(910)

 

(857)

Fair value of plan assets, ending

 

17,609

 

16,106

Funded status at end of year

$

3,764

$

2,314

Schedule of amounts recognized in balance sheet

 

Pension Benefits 

 

(Dollars in thousands)

2023

2022

 

(Other Assets)/Other Liabilities

    

$

(3,764)

    

$

(2,314)

    

Amounts recognized in the accumulated other comprehensive loss consist of:

Net actuarial gain

 

(4,370)

 

(5,499)

Deferred taxes

 

956

 

1,184

Net amount recognized

$

(3,414)

$

(4,315)

Schedule of components of net periodic benefit cost

(Dollars in thousands)

Pension Benefits

Twelve Months Ended December 31,

2023

2022

2021

Net periodic pension income:

    

    

Interest cost

$

655

$

456

$

419

Expected return on plan assets

 

(1,170)

 

(1,407)

 

(1,288)

Amortization of unrecognized net loss

 

194

 

198

 

301

Net periodic pension income:

(321)

(753)

(568)

Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):

Net loss

 

655

 

456

 

419

Deferred tax

 

(141)

 

(96)

 

(88)

Total recognized in other comprehensive income (loss)

 

514

 

360

 

331

Total recognized in net period pension cost and other comprehensive income (loss)

$

193

$

(393)

$

(237)

Schedule of weighted-average assumptions used to determine benefit obligations and related expenses

 

Pension Benefits

 

2023

2022

2021

 

Discount rate:

    

    

    

Obligation

 

4.73

%

4.93

%  

2.59

%  

Expense

 

4.93

2.59

2.25

Expected long-term return on plan assets

 

7.50

%

7.50

%  

7.50

%  

Schedule of pension plan weighted-average asset allocations

    

2023

    

2022

 

Asset Category:

Cash and cash equivalents

 

4.4

%

4.7

%

Equity securities

 

63.3

60.3

Corporate bonds

 

18.1

19.5

U.S. government securities

 

14.2

15.5

 

100.0

%  

100.0

%

Schedule of fair value measurement of pension plan assets

    

December 31, 2023

 

    

    

Quoted Prices in

    

    

 

Active Markets

Significant

Significant

 

for Identical

Observable

Observable

 

Assets

Inputs

Inputs

 

(Dollars in thousands)

Total 

(Level 1) 

(Level 2) 

(Level 3) 

 

Cash and cash equivalents

$

783

$

783

$

 

$

Equity securities:

U.S. large cap

 

9,482

9,482

International

 

1,671

1,671

Fixed income securities:

U.S. Treasuries

 

343

343

U.S. government agencies

 

2,149

2,149

Corporate bonds

 

3,181

3,181

Total

$

17,609

$

11,936

$

5,673

$

    

December 31, 2022

    

    

Quoted Prices in

    

    

 

Active Markets

Significant

Significant

 

for Identical

Observable

Observable

 

Assets

Inputs

Inputs

 

(Dollars in thousands)

Total 

(Level 1) 

(Level 2) 

(Level 3) 

 

Cash and cash equivalents

$

759

$

759

$

$

Equity securities:

U.S. large cap

 

7,365

 

7,365

International

 

2,338

 

2,338

Fixed income securities:

U.S. Treasuries

 

511

511

U.S. government agencies

 

1,991

 

1,991

Corporate bonds

 

3,142

 

3,142

Total

$

16,106

$

10,462

$

5,644

$

Schedule of expected benefit payments

(Dollars in thousands)

    

Pension Benefits

 

2024

$

966

2025

 

999

2026

 

1,022

2027

 

1,030

2028

 

1,024

Thereafter

4,946