UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

Form 10-Q

☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the quarterly period ended June 30, 2023

or

☐ Transition report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

for the transition period from

001-36388

(Commission File Number)

PEOPLES FINANCIAL SERVICES CORP.

(Exact name of registrant as specified in its charter)

Pennsylvania	23-2391852
(State of incorporation)	(IRS Employer ID Number)
150 North Washington Avenue, Scranton, PA	18503
(Address of principal executive offices)	(Zip code)

(570) 346-7741

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:	Trading Symbol	Name of each exchange on which registered:
Common stock, $2.00 par value	PFIS	The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.    Yes  ☐    No  ☒

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of the registrant’s common stock, as of the latest practicable date: 7,093,257 at August l, 2023.

PEOPLES FINANCIAL SERVICES CORP.

FORM 10-Q

For the Quarter Ended June 30, 2023

Contents		Page No.
PART I.	FINANCIAL INFORMATION:
Item 1.	Financial Statements
	Consolidated Balance Sheets at June 30, 2023 (Unaudited) and December 31, 2022 (Unaudited)	3
	Consolidated Statements of Income and Comprehensive Income (Loss) for the Three and Six Months ended June 30, 2023 and 2022 (Unaudited)	4
	Consolidated Statements of Changes in Stockholders’ Equity for the Three Months ended March 31, June 30, 2023 and 2022 (Unaudited)	5
	Consolidated Statements of Cash Flows for the Six Months ended June 30, 2023 and 2022 (Unaudited)	6
	Notes to Consolidated Financial Statements (Unaudited)	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	41
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	62
Item 4.	Controls and Procedures	64
PART II	OTHER INFORMATION
Item 1.	Legal Proceedings	64
Item 1A.	Risk Factors	64
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	65
Item 3.	Defaults upon Senior Securities	66
Item 4.	Mine Safety Disclosures	66
Item 5.	Other Information	66
Item 6.	Exhibits	66
	Signatures	67

2

Peoples Financial Services Corp.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)

	June 30, 2023		December 31, 2022
Assets:
Cash and cash equivalents
Cash and due from banks	$	37,774	$	37,675
Interest-bearing deposits in other banks		5,814		193
Federal funds sold		93,100
Total cash and cash equivalents		136,688		37,868
Investment securities:
Available-for-sale		395,826		477,703
Equity investments carried at fair value		92		110
Held-to-maturity: Fair value June 30, 2023, $74,013; December 31, 2022, $76,563		88,211		91,179
Total investment securities		484,129		568,992
Loans		2,843,238		2,730,116
Less: allowance for credit losses		23,218		27,472
Net loans		2,820,020		2,702,644
Goodwill		63,370		63,370
Premises and equipment, net		57,712		55,667
Bank owned life insurance		48,857		48,344
Deferred tax assets		16,258		18,739
Accrued interest receivable		11,406		11,715
Intangible assets, net		48		105
Other assets		43,287		46,071
Total assets	$	3,681,775	$	3,553,515
Liabilities:
Deposits:
Noninterest-bearing	$	713,375	$	772,765
Interest-bearing		2,516,106		2,273,833
Total deposits		3,229,481		3,046,598
Short-term borrowings		19,530		114,930
Long-term debt		25,000		555
Subordinated debentures		33,000		33,000
Accrued interest payable		4,701		903
Other liabilities		38,276		42,179
Total liabilities		3,349,988		3,238,165
Stockholders’ equity:
Common stock, par value $2.00, authorized 25,000,000 shares, issued and outstanding 7,130,409 shares at June 30, 2023 and 7,158,017 shares at December 31, 2022		14,272		14,321
Capital surplus		125,371		126,850
Retained earnings		244,017		230,515
Accumulated other comprehensive loss		(51,873)		(56,336)
Total stockholders’ equity		331,787		315,350
Total liabilities and stockholders’ equity	$	3,681,775	$	3,553,515

See notes to unaudited consolidated financial statements

3

Peoples Financial Services Corp.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

(Dollars in thousands, except per share data)

	Three Months Ended				Six Months Ended
June 30,	2023		2022		2023		2022
Interest income:
Interest and fees on loans:
Taxable	$	32,139	$	22,009		62,188		42,862
Tax-exempt		1,405		1,218		2,794		2,379
Interest and dividends on investment securities:
Taxable		1,929		2,108		4,053		4,080
Tax-exempt		378		515		835		1,025
Dividends		2		2		4		2
Interest on interest-bearing deposits in other banks		85		18		99		20
Interest on federal funds sold		798		22		1,041		95
Total interest income		36,736		25,892		71,014		50,463
Interest expense:
Interest on deposits		13,714		1,597		23,324		3,065
Interest on short-term borrowings		213		122		1,299		122
Interest on long-term debt		269		23		296		51
Interest on subordinated debt		444		443		887		887
Total interest expense		14,640		2,185		25,806		4,125
Net interest income		22,096		23,707		45,208		46,338
(Credit to) provision for credit losses		(2,201)		950		(937)		1,250
Net interest income after (credit to) provision for credit losses		24,297		22,757		46,145		45,088
Noninterest income:
Service charges, fees, commissions and other		1,982		1,761		3,947		3,453
Merchant services income		254		562		372		676
Commission and fees on fiduciary activities		528		551		1,085		1,106
Wealth management income		386		374		784		725
Mortgage banking income		105		128		208		272
Increase in cash surrender value of life insurance		262		244		520		462
Interest rate swap revenue		23		284		246		627
Net gains (losses) on equity investment securities		12		(23)		(17)		(19)
Net gains on sale of investment securities available for sale						81
Total noninterest income		3,552		3,881		7,226		7,302
Noninterest expense:
Salaries and employee benefits expense		8,482		7,851		17,562		15,891
Net occupancy and equipment expense		4,277		4,083		8,380		8,036
Amortization of intangible assets		28		97		57		193
Net gains on sale of other real estate owned				(20)				(478)
Professional fees and outside services		628		766		1,391		1,236
FDIC insurance and assessments		556		319		1,057		645
Donations		467		331		865		665
Other expenses		2,176		2,066		3,856		3,594
Total noninterest expense		16,614		15,493		33,168		29,782
Income before income taxes		11,235		11,145		20,203		22,608
Provision for income tax expense		1,810		1,792		3,199		3,625
Net income		9,425		9,353		17,004		18,983
Other comprehensive (loss) income:
Unrealized (loss) gain on investment securities available for sale		(5,148)		(18,669)		5,688		(51,281)
Reclassification adjustment for net gain on sales included in net income						(81)
Change in derivative fair value		2,049		(201)		79		(694)
Other comprehensive (loss) income		(3,099)		(18,870)		5,686		(51,975)
Income tax (benefit) expense related to other comprehensive (loss) income		(668)		(3,963)		1,223		(10,915)
Other comprehensive (loss) income, net of income tax (benefit) expense		(2,431)		(14,907)		4,463		(41,060)
Comprehensive income (loss)	$	6,994	$	(5,554)		21,467		(22,077)
Per share data:
Net income:
Basic	$	1.32	$	1.30	$	2.38	$	2.65
Diluted	$	1.31	$	1.30	$	2.37	$	2.63
Average common shares outstanding:
Basic		7,145,975		7,171,909		7,151,732		7,172,181
Diluted		7,177,915		7,215,365		7,188,384		7,215,890
Dividends declared	$	0.41	$	0.39	$	0.82	$	0.78

See notes to unaudited consolidated financial statements

4

Peoples Financial Services Corp.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

(Dollars in thousands, except per share data)

							Accumulated
							Other
	Common		Capital		Retained		Comprehensive
	Stock		Surplus		Earnings		Loss		Total
Balance, January 1, 2023	$	14,321	$	126,850	$	230,515	$	(56,336)	$	315,350
Cumulative impact of adoption of ASU 2016-13(1), net of tax						2,364				2,364
Net income						7,579				7,579
Other comprehensive income, net of tax								6,894		6,894
Dividends declared: $0.41 per share						(2,936)				(2,936)
Stock compensation, including tax effects and expenses				209						209
Restricted stock issued: 17,640 shares		35		(35)
Share retirement: 16,573 shares		(33)		(793)						(826)
Balance, March 31, 2023	$	14,323	$	126,231	$	237,522	$	(49,442)	$	328,634
Net income						9,425				9,425
Other comprehensive loss, net of tax								(2,431)		(2,431)
Dividends declared: $0.41 per share						(2,930)				(2,930)
Stock compensation, including tax effects and expenses				160						160
Share retirement: 25,555 shares		(51)		(1,020)						(1,071)
Balance, June 30, 2023	$	14,272	$	125,371	$	244,017	$	(51,873)	$	331,787
(1) See Note 1 for additional details related to adoption of ASU 2016-13.
							Accumulated
							Other
	Common		Capital		Retained		Comprehensive
	Stock		Surplus		Earnings		Loss		Total
Balance, January 1, 2022	$	14,341	$	127,549	$	203,750	$	(5,514)	$	340,126
Net income						9,630				9,630
Other comprehensive loss, net of tax								(26,153)		(26,153)
Dividends declared: $0.39 per share						(2,796)				(2,796)
Stock compensation, including tax effects and expenses				(28)						(28)
Restricted stock issued: 12,332 shares, (unearned income $210k)		24		(24)
Share retirement: 6,714 shares		(13)		(305)						(318)
Balance, March 31, 2022	$	14,352	$	127,192	$	210,584	$	(31,667)	$	320,461
Net income						9,353				9,353
Other comprehensive loss, net of tax								(14,907)		(14,907)
Dividends declared: $0.39 per share						(2,798)				(2,798)
Stock compensation, including tax effects and expenses				116						116
Restricted stock issued: 4,071 shares, (unearned income $210k)		8		(8)
Share retirement: 6,853 shares		(14)		(314)						(328)
Balance, June 30, 2022	$	14,346	$	126,986	$	217,139	$	(46,574)	$	311,897

See notes to unaudited consolidated financial statements

5

Peoples Financial Services Corp.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in thousands, except per share data)

For the Six Months Ended June 30,	2023		2022
Cash flows from operating activities:
Net income	$	17,004	$	18,983
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of premises and equipment		1,401		994
Amortization of right-of-use lease asset		244		294
Amortization of deferred loan fees, net		382		965
Amortization of intangibles		57		193
Amortization of low income housing partnerships		241		241
(Credit to) provision for credit losses		(937)		1,250
Net unrealized loss on equity investment securities		17		19
Net gain on sale of other real estate owned				(478)
Loans originated for sale		(2,486)		(3,454)
Proceeds from sale of loans originated for sale		2,496		3,200
Net gain on sale of loans originated for sale		(10)		(19)
Net amortization of investment securities		533		799
Net gain on sale of investment securities available-for-sale		(81)
Gain on sale of premises and equipment		(14)
Increase in cash surrender value of life insurance		(520)		(462)
Deferred income tax expense		607
Stock compensation, including tax effects and expenses		369		88
Net change in:
Accrued interest receivable		309		(777)
Other assets		(2,436)		(2,045)
Accrued interest payable		3,798		861
Other liabilities		(3,412)		(1,914)
Net cash provided by operating activities		17,562		18,738
Cash flows from investing activities:
Proceeds from sales of investment securities available-for-sale		67,363
Proceeds from repayments of investment securities:
Available-for-sale		19,728		20,816
Held-to-maturity		2,911		2,546
Purchases of investment securities:
Available-for-sale				(69,392)
Held-to-maturity				(25,872)
Net redemption (purchase of) of restricted equity securities		5,091		(4,492)
Net increase in loans		(113,538)		(237,630)
Investment in bank owned life insurance				(5,881)
Purchases of premises and equipment		(4,476)		(2,880)
Proceeds from the sale of premises and equipment		14
Proceeds from bank owned life insurance				1,129
Proceeds from sale of other real estate owned				967
Net cash used in investing activities		(22,907)		(320,689)
Cash flows from financing activities:
Net increase (decrease) in deposits		182,883		(52,114)
Proceeds from long-term debt		25,000
Repayment of long-term debt		(555)		(1,065)
Net (decrease) increase in short-term borrowings		(95,400)		129,170
Retirement of common stock		(1,897)		(646)
Cash dividends paid		(5,866)		(5,594)
Net cash provided by financing activities		104,165		69,751
Net increase (decrease) in cash and cash equivalents		98,820		(232,200)
Cash and cash equivalents at beginning of period		37,868		279,933
Cash and cash equivalents at end of period	$	136,688	$	47,733

6

Peoples Financial Services Corp.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in thousands, except per share data)

For the Six Months Ended June 30,	2023		2022
Supplemental disclosures:
Cash paid during the period for:
Interest	$	22,008	$	3,264
Income taxes		1,722		5,285
Noncash items:
Initial recognition of right-of-use assets	$	(785)	$
Initial recognition of lease liability		(820)

See notes to unaudited consolidated financial statements

7

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

1. Summary of significant accounting policies:

Nature of operations

Peoples Financial Services Corp., a bank holding company incorporated under the laws of Pennsylvania, provides a full range of financial services through its wholly-owned subsidiary, Peoples Security Bank and Trust Company (“the Bank”), collectively, the “Company” or “Peoples”. The Company services its retail and commercial customers through twenty-eight full-service community banking offices located within Allegheny, Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Susquehanna and Wyoming Counties of Pennsylvania, Middlesex County of New Jersey and Broome County of New York.

Basis of presentation

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the consolidated financial position and results of operations for the periods presented have been included. All significant intercompany balances and transactions have been eliminated in consolidation. Prior period amounts are reclassified when necessary to conform to the current year’s presentation. These reclassifications did not have any effect on the consolidated operating results or financial position of the Company. The consolidated operating results and financial position of the Company for the three and six months ended and as of June 30, 2023, are not necessarily indicative of the results of consolidated operations and financial position that may be expected in the future.

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates that are particularly susceptible to material change in the near term relate to the determination of the allowance for credit losses, fair value of financial instruments, the valuation of deferred tax assets, and impairment of goodwill. Actual results could differ from those estimates. For additional information and disclosures required under GAAP, reference is made to the Company’s Annual Report on Form 10-K for the period ended December 31, 2022.

Immaterial Prior Period Adjustment

During the quarter-ended June 30, 2023, the Company became aware that the unaudited consolidated financial statements for the three months ended March 31, 2023 contained an immaterial misstatement. The Company determined that the allowance for credit losses was overstated by $1.5 million as of March 31, 2023. The adjustment consisted of $1.1 million related to the adoption of Accounting Standards Update (ASU) 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” that the Company adopted effective January 1, 2023 and a $0.4 million reduction in the first quarter 2023 provision for credit loss requirement. This immaterial misstatement was identified during the second quarter review of the Company’s loan segment loss rates and an adjustment was made to the municipal loan segment to better align its loss rates with the risk inherent in this loan product. The Company evaluated this prior period adjustment in accordance with SEC Staff Accounting Bulletin (SAB) 99, Materiality (ASC 250-10-S99) and based on its quantitative and qualitative analysis determined that this prior period adjustment was not material to the consolidated financial statements of any of the impacted unaudited 2023 periods. Therefore, an amendment to the previously filed quarterly report on Form 10-Q as of March 31, 2023 was not required. Consequently, the Company elected to correct this prior period adjustment in the current period. The $1.5 million credit to the provision for credit losses and reduction in the allowance for credit losses is reflected in the unaudited consolidated financial statements for the three and six months ended June 30, 2023.

8

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Third Quarter Dividend Declaration

On July 28, 2023, the Board of Directors declared a third quarter dividend of $0.41 per share. The dividend is payable on September 15, 2023 to shareholders of record as of August 31, 2023.

Adoption of New Accounting Standard

On January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) model.  The Company adopted ASU 2016-13 using a modified retrospective approach. Results for reporting periods beginning after January 1, 2023 are presented under Topic 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP.  At adoption, the Company decreased its allowance for credit losses by $3.0 million. Upon adoption the Company recorded a cumulative effect adjustment that increased stockholders’ equity by $2.4 million, net of tax.

The Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures” effective January 1, 2023. The ASU addresses and amends areas identified by the FASB as part of its post-implementation review of the accounting standard that introduced the current expected credit losses model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the current expected credit losses model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures.

Allowance for Credit Losses

The allowance for credit losses represents the estimated amount considered necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date. The measurement of expected credit losses is applicable to loans receivable and securities measured at amortized cost. It also applies to off-balance sheet credit exposures such as loan commitments and unused lines of credit. The allowance is established through a provision for credit losses that is charged against income. The methodology for determining the allowance for credit losses is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded allowance for credit losses. The allowance for credit losses is reported separately as a contra-asset on the consolidated balance sheets. The expected credit loss for unfunded lending commitments and unfunded loan commitments is reported on the consolidated balance sheets in other liabilities while the provision for credit losses related to unfunded commitments is reported in other non-interest expense in the consolidated statements of income and comprehensive income (loss).

Allowance for Credit Losses on Loans Receivable

The allowance for credit losses on loans is deducted from the amortized cost basis of the loan to present the net amount expected to be collected. Expected losses are evaluated and calculated on a collective, or pooled, basis for those loans which share similar risk characteristics. The Company has chosen to segment its portfolio consistent with the manner in which it manages credit risk. Such segments include residential real estate, consumer, commercial and industrial, commercial real estate and municipal. At each reporting period, the Company evaluates whether loans within a pool continue to exhibit similar risk characteristics. If the risk characteristics of a loan change, such that they are no longer similar to other loans in the pool, the Company will evaluate the loan with a different pool of loans that share similar risk characteristics.  If the loan does not share risk characteristics with other loans, the Company will evaluate the loan on an individual basis. The Company evaluates the pooling methodology at least annually. Loans are charged off against the allowance for credit losses when the Company believes the balances to be uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged off or expected to be charged off.

9

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

The Company estimates the allowance for credit losses on loans using an advanced probability of default model which incorporates probability of default, loss given default, exposure at default and probability of attrition attributes. The model considers relevant available information at both the portfolio and loan level from internal data that is supplemented by shared data pool information. The model also incorporates reasonable and supportable economic forecasts. After the reasonable and supportable forecast period, the model reverts to average historical losses. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications.

Also included in the allowance for credit losses on loans are qualitative reserves to cover losses that are expected but, in the Company’s assessment, may not be adequately represented in the quantitative analysis described above. Factors that the Company considers include changes in lending policies and procedures, changes in management, changes in the quality of the loan review process, the existence of any concentrations of credit and other external factors.

Individually Evaluated Loans

On a case-by-case basis, the Company may conclude that a loan should be evaluated on an individual basis based on its disparate risk characteristics. The Bank has determined that any loans currently on nonaccrual status or are 90 or more days past due and still accruing are considered impaired and should be individually evaluated for losses. When the Company determines that a loan no longer shares similar risk characteristics with other loans in the portfolio, the allowance will be determined on an individual basis using the present value of expected cash flows or, for collateral-dependent loans, the fair value of the collateral as of the reporting date, less estimated selling costs, as applicable. If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will establish a reserve for the difference between the fair value of the collateral, less costs to sell and carrying costs at the reporting date and the amortized cost basis of the loan. If this amount is deemed uncollectible, the Company will charge-off that amount.

Acquired Loans

Acquired loans are included in the Company's calculation of the allowance for credit losses. How the allowance on an acquired loan is recorded depends on whether or not it has been classified as a Purchased Credit Deteriorated (“PCD”) loan. PCD loans are loans acquired at a discount that is due, in part, to credit quality. PCD loans are accounted for in accordance with ASC Subtopic 326-20 and are initially recorded at fair value as determined by the sum of the present value of expected future cash flows and an allowance for credit losses at acquisition. The allowance for PCD loans is recorded through a gross-up effect, while the allowance for acquired non-PCD loans is recorded through provision expense, consistent with originated loans. Thus, the determination of which loans are PCD and non-PCD can have a significant impact on the accounting for these loans. Subsequent to acquisition, the allowance for PCD loans will generally follow the same estimation, provision and charge-off process as non-PCD acquired and originated loans.

Under FASB ASC Topic 326, a PCD asset is defined as an individual financial asset that as of the date of acquisition has experienced a more than insignificant deterioration in credit quality since origination as determined during the acquisition process. Upon identification of these assets, the amortized cost basis will be adjusted at the time of acquisition to reflect any impairment amount. After acquisition, PCD loans will be either collectively evaluated for reserve requirements or individually evaluated if on nonaccrual status or are 90 or more days past due and still accruing.

Allowance for Credit Losses on Off-Balance Sheet Commitments

The Company is required to include unfunded commitments that are expected to be funded in the future within the allowance calculation, other than those that are unconditionally cancelable. To arrive at that reserve, the reserve percentage for each applicable segment is applied to the unused portion of the expected commitment balance and is multiplied by the expected funding rate. To determine the expected funding rate, the Company uses a historical utilization rate for each segment. As noted above, the allowance for credit losses on unfunded loan commitments is

10

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

included in other liabilities on the consolidated balance sheets and the related credit expense is recorded in other non-interest expense in the consolidated statements of income and comprehensive income (loss).

Allowance for Credit Losses on Held to Maturity Securities

The Company’s portfolio of held to maturity securities consists of municipal bonds and U.S. agency residential mortgage-backed securities which are highly rated by major rating agencies and have a long history of no credit losses. In estimating the net amount expected to be collected for held to maturity securities in an unrealized loss position, a historical loss based method is utilized.

Allowance for Credit Losses on Available for Sale Securities

For available for sale securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities available for sale that do not meet the above criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating by a rating agency, and adverse conditions related to the security, among other factors.  If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of tax. The Company elected the practical expedient of zero loss estimates for securities issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major agencies and have a long history of no credit losses.

Accrued Interest Receivable

The Company made an accounting policy election to exclude accrued interest receivable from the amortized cost basis of loans, available for sale securities, and held to maturity securities. Accrued interest receivable on loans is reported as a component of accrued interest receivable on the Consolidated Balance Sheets, totaled $9.7 million at June 30, 2023 and is excluded from the estimate of credit losses. Accrued interest receivable on available for sale securities and held to maturity securities, also a component of accrued interest receivable on the Consolidated Balance Sheets, and totaled $1.5 million and $198 thousand, respectively, at June 30, 2023 and is excluded from the estimate of credit losses.

Recent accounting standards

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies that are adopted by the Company as of the required effective dates. The following should be read in conjunction with "Note 1 Summary of significant accounting policies" of the Notes to the Consolidated Financial Statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2022.

Unless otherwise discussed, management believes the impact of any recently issued standards, including those issued but not yet effective, will not have a material impact on the Company’s consolidated financial statements.

ASU 2023-01, “Leases (Topic 842) - Common Control Arrangements” (ASU 2023-01) requires entities to determine whether a related party arrangement between entities under common control is a lease. If the arrangement is determined to be a lease, an entity must classify and account for the lease on the same basis as an arrangement with an unrelated party (on the basis of legally enforceable terms and conditions). ASU 2023-01 is effective January 1, 2024 and is not expected to have an impact on our financial statements.

11

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

ASU 2023-02 “Investments - Equity Method and Joint Ventures (Topic 323) - Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method” (ASU 2023-02) permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. ASU 2023-02 is effective January 1, 2024 and is not expected to have an impact on our financial statements.

2. Other comprehensive loss:

The components of other comprehensive loss and their related tax effects are reported in the consolidated statements of income and comprehensive income (loss). The accumulated other comprehensive loss included in the consolidated balance sheets relates to net unrealized gains and losses on investment securities available for sale, benefit plan adjustments and adjustments to derivative fair values.

The components of accumulated other comprehensive loss included in stockholders’ equity at June 30, 2023 and December 31, 2022 are as follows:

(Dollars in thousands)		June 30, 2023		December 31, 2022
Net unrealized loss on investment securities available for sale	$	(60,643)	$	(66,250)
Income tax benefit		(13,060)		(14,266)
Net of income taxes		(47,583)		(51,984)
Benefit plan adjustments		(5,499)		(5,499)
Income tax benefit		(1,184)		(1,184)
Net of income taxes		(4,315)		(4,315)
Derivative adjustments		32		(47)
Income tax expense (benefit)		7		(10)
Net of income taxes		25		(37)
Accumulated other comprehensive loss	$	(51,873)	$	(56,336)

3. Earnings per share:

Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

The following table presents the calculation of both basic and diluted earnings per share of common stock for the three and six months ended June 30, 2023 and 2022:

(Dollars in thousands, except per share data)	2023				2022
For the Three Months Ended June 30,	Basic		Diluted		Basic		Diluted
Net income	$	9,425	$	9,425	$	9,353	$	9,353
Average common shares outstanding		7,145,975		7,177,915		7,171,909		7,215,365
Earnings per share	$	1.32	$	1.31	$	1.30	$	1.30

(Dollars in thousands, except per share data)	2023				2022
For the Six Months Ended June 30,	Basic		Diluted		Basic		Diluted
Net income	$	17,004	$	17,004	$	18,983	$	18,983
Average common shares outstanding		7,151,732		7,188,384		7,172,181		7,215,890
Earnings per share	$	2.38	$	2.37	$	2.65	$	2.63

12

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

4. Investment securities:

The amortized cost and fair value of investment securities aggregated by investment category at June 30, 2023 and December 31, 2022 are summarized as follows:

	June 30, 2023
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available for sale:
U.S. Treasury securities	$	197,746	$		$	18,642	$	179,104
U.S. government-sponsored enterprises		2,605				404		2,201
State and municipals:
Taxable		68,391				12,029		56,362
Tax-exempt		76,683				9,819		66,864
Residential mortgage-backed securities:
U.S. government agencies		897				48		849
U.S. government-sponsored enterprises		94,065				18,692		75,373
Commercial mortgage-backed securities:
U.S. government-sponsored enterprises		12,082				584		11,498
Corporate debt securities		4,000				425		3,575
Total	$	456,469	$		$	60,643	$	395,826
Held to maturity:
Tax-exempt state and municipals	$	11,219	$	1	$	788	$	10,432
Residential mortgage-backed securities:
U.S. government agencies		16,360				2,859		13,501
U.S. government-sponsored enterprises		60,632				10,552		50,080
Total	$	88,211	$	1	$	14,199	$	74,013

13

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

	December 31, 2022
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available for sale:
U.S. Treasury securities	$	199,937	$		$	19,640	$	180,297
U.S. government-sponsored enterprises		16,955				585		16,370
State and municipals:
Taxable		68,946				13,588		55,358
Tax-exempt		99,774		93		11,460		88,407
Residential mortgage-backed securities:
U.S. government agencies		982				40		942
U.S. government-sponsored enterprises		141,231				20,112		121,119
Commercial mortgage-backed securities:
U.S. government-sponsored enterprises		12,128				544		11,584
Corporate debt securities		4,000				374		3,626
Total	$	543,953	$	93	$	66,343	$	477,703
Held to maturity:
Tax-exempt state and municipals	$	11,237	$	1	$	841	$	10,397
Residential mortgage-backed securities:
U.S. government agencies		17,304				3,016		14,288
U.S. government-sponsored enterprises		62,638				10,760		51,878
Total	$	91,179	$	1	$	14,617	$	76,563

The Company had net unrealized losses on available for sale securities of $47.6 million net of deferred income taxes of $13.0 million at June 30, 2023 and net unrealized losses on available for sale securities of $52.0 million net of deferred income taxes of $14.3 million at December 31, 2022. During the six month period ended June 30, 2023, investment securities, including U.S. Treasury bonds and mortgage-backed securities, with a par value of $65.6 million were sold at a net gain of $81 thousand. The proceeds were used to pay-down higher cost short-term borrowings.

The maturity distribution of the fair value, which is the net carrying amount, of the debt securities classified as available for sale at June 30, 2023, is summarized as follows:

	Fair
(Dollars in thousands)	Value
Within one year	$	6,311
After one but within five years		176,620
After five but within ten years		57,527
After ten years		65,447
		305,905
Mortgage-backed and other amortizing securities		89,921
Total	$	395,826

14

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

 The maturity distribution of the amortized cost and fair value, of debt securities classified as held to maturity at June 30, 2023, is summarized as follows:

	Amortized		Fair
(Dollars in thousands)	Cost		Value
After five but within ten years	$	8,869	$	8,263
After ten years		2,350		2,169
		11,219		10,432
Mortgage-backed securities		76,992		63,581
Total	$	88,211	$	74,013

Securities with a carrying value of $137.5 million and $168.0 million at June 30, 2023 and December 31, 2022, respectively, were pledged to secure public deposits and certain other deposits as required or permitted by law.

Securities and short-term investment activities are conducted with a diverse group of government entities, corporations and state and local municipalities. The counterparty’s creditworthiness and type of collateral is evaluated on a case-by-case basis. At June 30, 2023 and December 31, 2022, there were no significant concentrations of credit risk from any one issuer, with the exception of U.S. government agencies and sponsored enterprises, which exceeded 10.0 percent of stockholders’ equity.

The fair value and gross unrealized losses of investment securities with unrealized losses at June 30, 2023 and December 31, 2022, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, are summarized as follows:

	June 30, 2023
	Less Than 12 Months					12 Months or Greater					Total
	Number of					Number of					Number of
	Securities in a	Fair		Unrealized		Securities in a	Fair		Unrealized		Securities in a	Fair		Unrealized
(Dollars in thousands)	Loss Position	Value		Losses		Loss Position	Value		Losses		Loss Position	Value		Losses
U.S. Treasury securities		$		$		43	$	179,104	$	18,642	43	$	179,104	$	18,642
U.S. government-sponsored enterprises						2		2,201		404	2		2,201		404
State and municipals:
Taxable	3		1,984		24	64		54,378		12,005	67		56,362		12,029
Tax-exempt	11		4,217		75	100		70,868		10,532	111		75,085		10,607
Residential mortgage-backed securities:
U.S. government agencies						8		14,350		2,907	8		14,350		2,907
U.S. government-sponsored enterprises						41		125,453		29,244	41		125,453		29,244
Commercial mortgage-backed securities:
U.S. government agencies
U.S. government-sponsored enterprises						4		11,498		584	4		11,498		584
Corporate debt securities						6		3,575		425	6		3,575		425
Total	14	$	6,201	$	99	268	$	461,427	$	74,743	282	$	467,628	$	74,842

15

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

	December 31, 2022
	Less Than 12 Months					12 Months or Greater					Total
	Number of					Number of					Number of
	Securities in a	Fair		Unrealized		Securities in a	Fair		Unrealized		Securities in a	Fair		Unrealized
(Dollars in thousands)	Loss Position	Value		Losses		Loss Position	Value		Losses		Loss Position	Value		Losses
U.S. Treasury securities	5	$	23,700	$	1,887	40	$	156,597	$	17,753	45	$	180,297	$	19,640
U.S. government-sponsored enterprises	4		14,104		197	1		2,266		388	5		16,370		585
State and municipals:
Taxable	21		19,919		2,908	45		34,464		10,680	66		54,383		13,588
Tax-exempt	39		30,973		1,690	84		59,664		10,611	123		90,637		12,301
Residential mortgage-backed securities:
U.S. government agencies	5		904		39	4		14,326		3,017	9		15,230		3,056
U.S. government-sponsored enterprises	19		57,166		2,029	25		115,831		28,843	44		172,997		30,872
Commercial mortgage-backed securities:
U.S. government-sponsored enterprises	4		11,584		544						4		11,584		544
Corporate debt securities	1		953		47	5		2,673		327	6		3,626		374
Total	98	$	159,303	$	9,341	204	$	385,821	$	71,619	302	$	545,124	$	80,960

As described in Note 1, on January 1, 2023 the Company adopted amended accounting guidance that requires an allowance for credit losses be deducted from the amortized cost basis of financial assets, including investment securities held to maturity, to present the net carrying value at the amount that is expected to be collected over the contractual term of the asset. The Company estimated no allowance for credit losses for its investment securities classified as held to maturity at January 1, 2023 or June 30, 2023, as the portfolio of held to maturity securities consists entirely of U.S. government sponsored enterprises, agencies and states and political subdivisions investments.

The unrealized losses on securities are primarily due to the changes in market interest rates subsequent to purchase. In addition, the Company does not intend to sell and does not believe that it is more likely than not that it will be required to sell these investments until there is a full recovery of the unrealized loss, which may be at maturity. As a result, there was no allowance for credit loss required on available for sale debt securities in an unrealized loss position at June 30, 2023 and December 31, 2022.

5. Loans, net and allowance for credit losses:

The major classifications of loans outstanding, net of deferred loan origination fees and costs at June 30, 2023 and December 31, 2022 are summarized as follows. The Company had net deferred loan origination fees of $0.1 million and $0.3 million at June 30, 2023 and December 31, 2022, respectively.

(Dollars in thousands)		June 30, 2023	December 31, 2022
Commercial and Industrial	$	437,012	$	433,048
Municipal		172,875		166,210
Total		609,887		599,258
Real estate
Commercial		1,794,355		1,709,827
Residential		348,911		330,728
Total		2,143,266		2,040,555
Consumer
Indirect Auto		83,348		76,461
Consumer Other		6,737		13,842
Total		90,085		90,303
Total	$	2,843,238	$	2,730,116

16

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

The following tables present the balance of the allowance for credit losses at June 30, 2023 and 2022.  For the three and six months ended June 30, 2023, the balance of the allowance for credit losses is based on the CECL methodology, as presented in Note 1. For the three and six months ended June 30, 2022, the allowance for loan losses is based upon the calculation methodology as described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. The tables identify the valuation allowances attributable to specifically identified impairments on individually evaluated loans, including those acquired with deteriorated credit quality, as well as valuation allowances for impairments on loans evaluated collectively. The tables include the underlying balance of loans receivable applicable to each category as of those dates.

(Dollars in thousands)					Real estate
June 30, 2023	Commercial		Municipal		Commercial		Residential		Consumer		Total
Allowance for credit losses:
Beginning Balance April 1, 2023	$	2,481	$	2,318	$	15,692	$	3,868	$	1,085	$	25,444
Charge-offs										(77)		(77)
Recoveries		5						3		44		52
Provisions (credits)		265		(1,491)		(731)		(104)		(140)		(2,201)
Ending balance	$	2,751	$	827	$	14,961	$	3,767	$	912	$	23,218
(Dollars in thousands)					Real estate
June 30, 2022	Commercial		Municipal		Commercial		Residential		Consumer		Total
Allowance for loan losses:
Beginning Balance April 1, 2022	$	6,427	$	1,166	$	16,789	$	3,255	$	770	$	28,407
Charge-offs								(2)		(96)		(98)
Recoveries		20				61				34		115
Provisions (credits)		75		78		719		(33)		111		950
Ending balance	$	6,522	$	1,244	$	17,569	$	3,220	$	819	$	29,374

(Dollars in thousands)					Real estate
June 30, 2023	Commercial		Municipal		Commercial		Residential		Consumer		Total
Allowance for credit losses:
Beginning Balance January 1, 2023	$	4,365	$	1,247	$	17,915	$	3,072	$	873	$	27,472
Impact of adopting ASU 2016-13		(1,683)		747		(3,344)		967		30		(3,283)
Beginning Balance January 1, 2023		2,682		1,994		14,571		4,039		903		24,189
Charge-offs		(4)								(148)		(152)
Recoveries		5				1		19		93		118
Provisions (credits)		68		(1,167)		389		(291)		64		(937)
Ending balance	$	2,751	$	827	$	14,961	$	3,767	$	912	$	23,218
(Dollars in thousands)					Real estate
June 30, 2022	Commercial		Municipal		Commercial		Residential		Consumer		Total
Allowance for loan losses:
Beginning Balance January 1, 2022	$	7,466	$	987	$	15,928	$	3,209	$	793	$	28,383
Charge-offs		(161)				(132)		(2)		(158)		(453)
Recoveries		29				77		3		85		194
Provisions (credits)		(812)		257		1,696		10		99		1,250
Ending balance	$	6,522	$	1,244	$	17,569	$	3,220	$	819	$	29,374

17

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

The following table represents the allowance for credit losses by major classification of loan and whether the loans were individually or collectively evaluated and collateral dependent by class of loans at June 30, 2023 under ASU 2016-13.

(Dollars in thousands)					Real estate
June 30, 2023	Commercial		Municipal		Commercial		Residential		Consumer		Total
Allowance for credit losses:
Ending balance	$	2,751	$	827	$	14,961	$	3,767	$	912	$	23,218
Ending balance: individually evaluated		12										12
Ending balance: collectively evaluated	$	2,739	$	827	$	14,961	$	3,767	$	912	$	23,206
Loans receivable:
Ending balance	$	437,012	$	172,875	$	1,794,355	$	348,911	$	90,085	$	2,843,238
Individually evaluated - collateral dependent - real estate		9				847		1,058				1,914
Individually evaluated - collateral dependent - non-real estate		12										12
Collectively evaluated		436,991		172,875		1,793,508		347,853		90,085		2,841,312

The following table represents the allowance for loan losses by major classification of loan and whether the loans were individually or collectively evaluated for impairment at December 31, 2022 prior to the adoption of ASU 2016-13.

(Dollars in thousands)					Real estate
December 31, 2022	Commercial		Municipal		Commercial		Residential		Consumer		Total
Allowance for loan losses:
Ending balance	$	4,365	$	1,247	$	17,915	$	3,072	$	873	$	27,472
Ending balance: individually evaluated for impairment		19						21				40
Ending balance: collectively evaluated for impairment	$	4,346	$	1,247	$	17,915	$	3,051	$	873	$	27,432
Loans receivable:
Ending balance	$	433,048	$	166,210	$	1,709,827	$	330,728	$	90,303	$	2,730,116
Ending balance: individually evaluated for impairment		98				2,063		1,760				3,921
Ending balance: collectively evaluated for impairment		432,950		166,210		1,707,764		328,968		90,303		2,726,195

18

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Nonaccrual Loans

The following table presents the Company’s nonaccrual loans at June 30, 2023 and December 31, 2022.

		June 30, 2023
		Total		Nonaccrual with		Nonaccrual with
		Nonaccrual		an Allowance for		no Allowance for
(Dollars in thousands)		Loans		Credit Losses		Credit Losses
Commercial	$	12	$	12	$
Municipal
Real estate:
Commercial		847				847
Residential		871				871
Consumer		170				170
Total	$	1,900	$	12	$	1,888

		December 31, 2022
		Total
		Nonaccrual
(Dollars in thousands)		Loans
Commercial	$	86
Municipal
Real estate:
Commercial		1,155
Residential		562
Consumer		232
Total	$	2,035

Interest income recorded on nonaccrual loans for the three and six months ended June 30, 2023 was $35 thousand and $414 thousand, respectively.

19

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

The following table summarizes information concerning impaired loans, which include nonaccrual loans, troubled debt restructurings and loans past due 90 days or more and still accruing, as of and for the three and six months ended June 30, 2022 by major loan classification:

	June 30, 2022
							This Quarter					Year-to-Date
			Unpaid				Average		Interest			Average		Interest
	Recorded		Principal		Related		Recorded		Income			Recorded		Income
(Dollars in thousands)	Investment		Balance		Allowance		Investment		Recognized			Investment		Recognized
With no related allowance:
Commercial	$	126	$	471	$		$	132	$	2	$	141	$	4
Municipal
Real estate:
Commercial		2,473		3,262				2,611		10		2532		22
Residential		996		1,181				935		6		914		10
Consumer		270		283				238				205
Total		3,865		5,197				3,916		18		3,792		36
With an allowance recorded:
Commercial		34		34		34		28				32
Municipal
Real estate:
Commercial		430		442		15		435		4		461		8
Residential		271		276		48		273		3		315		6
Consumer
Total		735		752		97		736		7		808		14
Total impaired loans
Commercial		160		505		34		160		2		173		4
Municipal
Real estate:
Commercial		2,903		3,704		15		3,046		14		2,993		30
Residential		1,267		1,457		48		1,208		9		1,229		16
Consumer		270		283				238				205
Total	$	4,600	$	5,949	$	97	$	4,652	$	25	$	4,600	$	50

The Company segments loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are individually analyzed for credit risk by classifying them within the Company’s internal risk rating system. The Company’s risk rating classifications are defined as follows:

● Pass- A loan to borrowers with acceptable credit quality and risk that is not adversely classified as Substandard, Doubtful, Loss nor designated as Special Mention.

● Special Mention- A loan that has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified since they do not expose the Company to sufficient risk to warrant adverse classification.

20

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

● Substandard- A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.

● Doubtful – A loan classified as Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

● Loss- A loan classified as Loss is considered uncollectible and of such little value that its continuance as bankable loan is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.

The following table presents the amortized cost of loans and gross charge-offs by year of origination and by major classification of loans summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system at June 30, 2023:

(Dollars in thousands)		2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Total
Commercial
Pass	$	11,811	$	43,882	$	44,051	$	30,411	$	49,522	$	110,429	$	138,811	$	428,917
Special Mention														43		43
Substandard		15				45				47		97		7,848		8,052
Total Commercial		11,826		43,882		44,096		30,411		49,569		110,526		146,702		437,012
Municipal
Pass		895		47,438		93,746		11,569		29		19,111		87		172,875
Special Mention
Substandard
Total Municipal		895		47,438		93,746		11,569		29		19,111		87		172,875
Commercial real estate
Pass		86,423		535,259		484,693		150,484		154,622		372,370				1,783,851
Special Mention										301		3,263				3,564
Substandard		173				1,637		163		624		4,343				6,940
Total Commercial real estate		86,596		535,259		486,330		150,647		155,547		379,976				1,794,355
Residential real estate
Pass		12,232		54,665		68,529		28,470		17,432		90,196		76,659		348,183
Special Mention
Substandard		5				17		210				496				728
Total Residential real estate		12,237		54,665		68,546		28,680		17,432		90,692		76,659		348,911
Consumer
Pass		21,460		35,968		15,453		7,232		4,483		4,544		775		89,915
Special Mention
Substandard						86		36		17		31				170
Total Consumer		21,460		35,968		15,539		7,268		4,500		4,575		775		90,085
Total Loans	$	133,014	$	717,212	$	708,257	$	228,575	$	227,077	$	604,880	$	224,223	$	2,843,238
Gross charge-offs
Commercial	$		$		$		$		$		$		$	4	$	4
Municipal
Commercial real estate
Residential real estate
Consumer				26		59		32		23		8				148
Total Gross charge-offs	$		$	26	$	59	$	32	$	23	$	8	$	4	$	152

21

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

The following table presents the amortized cost of loans by major classification of loans summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system at December 31, 2022 as disclosed prior to ASU 2016-13:

	December 31, 2022
			Special
(Dollars in thousands)	Pass		Mention		Substandard		Doubtful	Total
Commercial	$	424,411	$	7,822	$	815	$	$	433,048
Municipal		166,210							166,210
Real estate:
Commercial		1,699,041		7,509		3,277			1,709,827
Residential		329,098				1,630			330,728
Consumer		90,020				283			90,303
Total	$	2,708,780	$	15,331	$	6,005	$	$	2,730,116

The major classifications of loans by past due status are summarized as follows:

	June 30, 2023
					Greater								Loans > 90
	30-59 Days		60-89 Days		than 90		Total Past						Days and
(Dollars in thousands)	Past Due		Past Due		Days		Due		Current		Total Loans		Accruing
Commercial	$	290	$		$	12	$	302	$	436,710	$	437,012	$
Municipal										172,875		172,875
Real estate:
Commercial		8		94		832		934		1,793,421		1,794,355
Residential		557		487		517		1,561		347,350		348,911		181
Consumer		773		150		100		1,023		89,062		90,085
Total	$	1,628	$	731	$	1,461	$	3,820	$	2,839,418	$	2,843,238	$	181

	December 31, 2022
					Greater								Loans > 90
	30-59 Days		60-89 Days		than 90		Total Past						Days and
(Dollars in thousands)	Past Due		Past Due		Days		Due		Current		Total Loans		Accruing
Commercial	$	137	$	38	$	86	$	261	$	432,787	$	433,048	$
Municipal										166,210		166,210
Real estate:
Commercial		102		2		334		438		1,709,389		1,709,827
Residential		1,162		128		988		2,278		328,450		330,728		748
Consumer		690		199		120		1,009		89,294		90,303
Total	$	2,091	$	367	$	1,528	$	3,986	$	2,726,130	$	2,730,116	$	748

22

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Allowance for Credit Losses on Off Balance Sheet Commitments

The following table presents the activity in the ACL on off balance sheet commitments, which include commitments to extend credit, unused portions of lines of credit and standby letters of credit, for the six months ended June 30, 2023:

(Dollars in thousands)		June 30, 2023
Balance at December 31, 2022	$	179
Impact of adopting Topic 326		270
Credit recorded in noninterest expense		(356)
Total allowance for credit losses on off balance sheet commitments	$	93

 Modifications to Borrowers Experiencing Financial Difficulty

The Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

There were no loans made to borrowers experiencing financial difficulty that were modified during the six months ended June 30, 2023 and hence there were no loans made to borrowers experiencing financial difficulty that subsequently defaulted.

Information on loan modifications prior to the adoption of ASU 2022-02 on January 1, 2023 is presented in accordance with the applicable accounting standards in effect at that time. During the three and six months ended June 30, 2022, the Company did not modify any loans that were determined to be a troubled debt restructuring.

23

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

6. Other assets:

The components of other assets at June 30, 2023 and December 31, 2022 are summarized as follows:

(Dollars in thousands)		June 30, 2023		December 31, 2022
Other real estate owned	$	121	$	121
Mortgage servicing rights		896		914
Prepaid shares tax		1,012		48
Prepaid pension		2,472		2,314
Prepaid expenses		4,307		3,012
Restricted equity securities (FHLB and other)		4,538		9,630
Investment in low income housing partnership		5,205		5,446
Interest rate swaps		21,523		21,794
Interest rate floor		283		1
Other assets		2,930		2,791
Total	$	43,287	$	46,071

Restricted equity securities declined $5.1 million from December 31, 2022 due to lower Federal Home Loan Bank of Pittsburgh (FHLB) stock requirement resulting from a decrease in borrowings. Interest rate swaps balance represents the fair value of our commercial loan back-to-back swaps.

7. Fair value estimates:

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosure under GAAP. Fair value estimates are calculated without attempting to estimate the value of anticipated future business and the value of certain assets and liabilities that are not considered financial. Accordingly, such assets and liabilities are excluded from disclosure requirements.

In accordance with FASB ASC 820, “Fair Value Measurements and Disclosures,” fair value is the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets. In many cases, these values cannot be realized in immediate settlement of the instrument.

Current fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction that is not a forced liquidation or distressed sale between participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

24

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

In accordance with GAAP, the Company groups its assets and liabilities generally measured at fair value into three levels based on market information or other fair value estimates in which the assets and liabilities are traded or valued and the reliability of the assumptions used to determine fair value. These levels include:

● Level 1: Unadjusted quoted prices of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

● Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

● Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

An asset’s or liability’s placement in the fair value hierarchy is based on the lowest level of input that is significant to the fair value estimate.

During the periods ended June 30, 2023 and December 31, 2022 there were no transfers in or out of Level 3.

The following methods and assumptions were used by the Company to calculate fair values and related carrying amounts of financial instruments:

Investment securities: The fair values of U.S. Treasury securities and marketable equity securities are based on quoted market prices from active exchange markets. The fair values of debt securities are based on pricing from a matrix pricing model.

Interest rate swaps and options:  The Company’s interest rate swaps and options are reported at fair value utilizing Level 2 inputs. Values of these instruments are obtained through an independent pricing source utilizing information which may include market observed quotations for interest rate, forward rates, rate volatility, and volatility surface. Derivative contracts create exposure to interest rate movements as well as risks from the potential of non-performance of the counterparty.

25

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Assets and liabilities measured at fair value on a recurring basis at June 30, 2023 and December 31, 2022 are summarized as follows:

	Fair Value Measurement Using
			Quoted Prices in		Significant		Significant
			Active Markets for		Other Observable		Unobservable
(Dollars in thousands)			Identical Assets		Inputs		Inputs
June 30, 2023	Amount		(Level 1)		(Level 2)		(Level 3)
U.S. Treasury securities	$	179,104	$	179,104	$		$
U.S. government-sponsored enterprises		2,201				2,201
State and municipals:
Taxable		56,362				56,362
Tax-exempt		66,864				66,864
Mortgage-backed securities:
U.S. government agencies		849				849
U.S. government-sponsored enterprises		86,871				86,871
Corporate debt securities		3,575				3,575
Common equity securities		92		92
Total investment securities	$	395,918	$	179,196	$	216,722	$
Interest rate floor-other assets	$	283			$	283
Interest rate swap-other assets	$	21,523			$	21,523
Interest rate floor-other liabilities	$	(237)			$	(237)
Interest rate swap-other liabilities	$	(20,930)			$	(20,930)

	Fair Value Measurement Using
			Quoted Prices in		Significant		Significant
			Active Markets for		Other Observable		Unobservable
(Dollars in thousands)			Identical Assets		Inputs		Inputs
December 31, 2022	Amount		(Level 1)		(Level 2)		(Level 3)
U.S. Treasury securities	$	180,297	$	180,297	$		$
U.S. government-sponsored enterprises		16,370				16,370
State and municipals:
Taxable		55,358				55,358
Tax-exempt		88,407				88,407
Mortgage-backed securities:
U.S. government agencies		942				942
U.S. government-sponsored enterprises		132,703				132,703
Corporate debt securities		3,626				3,626
Common equity securities		110		110
Total investment securities	$	477,813	$	180,407	$	297,406	$
Interest rate floor-other assets	$	1			$	1
Interest rate swap-other assets	$	21,794			$	21,794
Interest rate swap-other liabilities	$	(21,466)			$	(21,466)

26

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Assets and liabilities measured at fair value on a nonrecurring basis at June 30, 2023 and December 31, 2022 are summarized as follows:

	Fair Value Measurement Using
			Quoted Prices in	Significant	Significant
			Active Markets for	Other Observable	Unobservable
(Dollars in thousands)			Identical Assets	Inputs	Inputs
June 30, 2023	Amount		(Level 1)	(Level 2)	(Level 3)
Loans individually evaluated for credit loss	$	1,926	$	$	$	1,926

	Fair Value Measurement Using
			Quoted Prices in	Significant Other	Significant
			Active Markets for	Observable	Unobservable
(Dollars in thousands)			Identical Assets	Inputs	Inputs
December 31, 2022	Amount		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	220	$	$	$	220

Fair values of impaired loans are based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands, except percents)	Fair Value				Range
June 30, 2023	Estimate		Valuation Techniques	Unobservable Input	(Weighted Average)
Loans individually evaluated for credit loss	$	1,926	Appraisal of collateral	Appraisal adjustments	22.8% to 77.0%  (67.9)%
				Liquidation expenses	3.0% to 6.0% (4.7)%

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands, except percents)	Fair Value				Range
December 31, 2022	Estimate		Valuation Techniques	Unobservable Input	(Weighted Average)
Impaired loans	$	220	Appraisal of collateral	Appraisal adjustments	21.6% to 97.0%  (77.7)%
				Liquidation expenses	3.0% to 6.0% (4.9)%

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

27

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

The carrying and fair values of the Company’s financial instruments at June 30, 2023 and December 31, 2022 and their placement within the fair value hierarchy are as follows:

					Fair Value Hierarchy
					Quoted
					Prices in
					Active		Significant
					Markets for		Other		Significant
					Identical		Observable		Unobservable
(Dollars in thousands)	Carrying		Fair		Assets		Inputs		Inputs
June 30, 2023	Value		Value		(Level 1)		(Level 2)		(Level 3)
Financial assets:
Cash and due from banks	$	136,688	$	136,688	$	136,688	$		$
Investment securities:
Available-for-sale		395,826		395,826		179,104		216,722
Common equity securities		92		92		92
Held-to-maturity		88,211		74,013				74,013
Net loans		2,820,020		2,617,233						2,617,233
Accrued interest receivable		11,406		11,406				11,406
Mortgage servicing rights		896		1,727				1,727
Restricted equity securities (FHLB and other)		4,538		4,538				4,538
Interest rate floor		283		283				283
Interest rate swaps		21,523		21,523				21,523
Total	$	3,479,483	$	3,263,329
Financial liabilities:
Deposits	$	3,229,481	$	3,221,730	$		$	3,221,730	$
Short-term borrowings		19,530		19,530				19,530
Long-term debt		25,000		24,676				24,676
Subordinated debentures		33,000		31,944				31,944
Accrued interest payable		4,701		4,701				4,701
Interest rate floor		237		237				237
Interest rate swaps		20,930		20,930				20,930
Total	$	3,332,879	$	3,323,748

28

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

					Fair Value Hierarchy
					Quoted
					Prices in
					Active		Significant
					Markets for		Other		Significant
					Identical		Observable		Unobservable
(Dollars in thousands)	Carrying		Fair		Assets		Inputs		Inputs
December 31, 2022	Value		Value		(Level 1)		(Level 2)		(Level 3)
Financial assets:
Cash and due from banks	$	37,868	$	37,868	$	37,868	$		$
Investment securities:
Available-for-sale		477,703		477,703		180,297		294,706
Common equity securities		110		110		110
Held-to-maturity		91,179		76,563				76,563
Net loans		2,702,644		2,562,780						2,562,780
Accrued interest receivable		11,715		11,715				11,715
Mortgage servicing rights		914		1,762				1,762
Restricted equity securities (FHLB and other)		9,630		9,630				9,630
Interest rate floor		1		1				1
Interest rate swaps		21,794		21,794				21,794
Total	$	3,353,558	$	3,199,926
Financial liabilities:
Deposits	$	3,046,598	$	3,035,615	$		$	3,035,615	$
Short-term borrowings		114,930		114,743				114,743
Long-term debt		555		555				555
Subordinated debentures		33,000		53,998				53,998
Accrued interest payable		903		903				903
Interest rate swaps		21,466		21,466				21,466
Total	$	3,217,452	$	3,227,280

29

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

8. Employee benefit plans:

The Company provides an Employee Stock Ownership Plan (“ESOP”) and a Retirement Profit Sharing Plan. The Company also maintains Supplemental Executive Retirement Plans (“SERPs”) and an Employees’ Pension Plan, which is currently frozen.

For the three and six months ended June 30, salaries and employee benefits expense includes approximately $360 thousand and $837 thousand in 2023, and $308 thousand and $597 thousand in 2022 relating to the employee benefit plans.

(Dollars in thousands)	Pension Benefits
Three Months Ended June 30,	2023		2022
Net periodic pension income:
Interest cost	$	164	$	114
Expected return on plan assets		(293)		(352)
Amortization of unrecognized net loss		50		50
Net periodic pension income:	$	(79)	$	(188)

(Dollars in thousands)	Pension Benefits
Six Months Ended June 30,	2023		2022
Net periodic pension income:
Interest cost	$	328	$	228
Expected return on plan assets		(585)		(704)
Amortization of unrecognized net loss		99		99
Net periodic pension income:	$	(158)	$	(377)

In May 2017, the Company’s stockholders approved the 2017 equity incentive plan (“2017 Plan”). In May 2023, the Company’s stockholders approved the 2023 equity incentive plan (“2023 Plan”). Under the 2017 Plan and 2023 Plan the Compensation Committee of the Board of Directors has the authority to, among other things:

● Select the persons to be granted awards under the Plan.

● Determine the type, size and term of awards.

● Determine whether such performance objectives and conditions have been met.

● Accelerate the vesting or exercisability of an award.

Persons eligible to receive awards under the 2017 Plan and 2023 Plan include directors, officers, employees, consultants and other service providers of the Company and its subsidiaries.

As of June 30, 2023, there were 17,364 shares of the Company’s common stock available for grants as awards pursuant to the 2017 Plan and there were 96,572 shares of the Company’s common stock available for grant as awards pursuant to the 2023 Plan. While the 2017 Plan will remain in effect in accordance with its terms to govern outstanding awards under that plan, the Company intends to make future grants under the 2023 Plan.   If any outstanding awards are forfeited by the holder or canceled by the Company, the underlying shares would be available for regrant to others.

The 2017 Plan and 2023 Plan authorize grants of stock options, stock appreciation rights, cash awards, performance awards, restricted stock and restricted stock units.

30

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

For the six months ended June 30, 2023, the Company granted 23,428 awards of restricted stock and restricted stock units under the 2023 Plan. For the six months ended June 30, 2022, the Company granted 19,787 shares underlying such awards, under the 2017 Plan.

The non-performance restricted stock grants made in 2023, 2022 and 2021 vest equally over three years. The performance-based restricted stock units vest over three fiscal years and include conditions based on the Company’s three year cumulative diluted earnings per share and three-year average return on equity or tangible equity that determines the number of restricted stock units that may vest.

The Company expenses the fair value of all-share based compensation over the requisite service period commencing at grant date. The fair value of restricted stock is expensed on a straight-line basis. Compensation is recognized over the vesting period and adjusted based on the performance criteria. The Company classifies share-based compensation for employees within “salaries and employee benefits expense” on the consolidated statements of income and comprehensive income.

The Company recognized net compensation costs of $158 thousand and $316 thousand for the three and six months ended June 30, 2023 for awards granted under the 2017 Plan and did not recognize compensation expense for the awards granted under the 2023 Plan. The Company recognized compensation expense of $191 and $390 thousand for the three and six months ended June 30, 2022 for awards granted under the 2017 Plan. As of June 30, 2023, the Company had $1.7 million of unrecognized compensation expense associated with restricted stock awards. The remaining cost is expected to be recognized over a weighted average vesting period of under 2.0 years.

9. Derivatives and hedging activities

Risk Management Objective of Using Derivatives

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s existing credit derivatives result from participations of loan participation arrangements, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest income/expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and floors as part of its interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.  Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an up-front premium. Such derivatives have been used to hedge the variable cash flows associated with existing variable-rate assets and issuances of debt.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest expense/income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense/income as interest payments are made/received on the Company’s variable-rate debt/assets. During the next twelve months, the Company estimates that an additional $22 thousand will be reclassified as a reduction to interest income. 

31

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Fair Value Hedges of Interest Rate Risk

The Company is exposed to changes in the fair value of certain of its fixed-rate pools of assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate, SOFR. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount.

For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

As of June 30, 2023, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges:

Line Item in the Statement of Financial Position in Which the Hedged Item is Included		Amortized Amount of the Hedged Assets/(Liabilities)				Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
(Dollars in thousands)		2023		2022		2023		2022
AFS Securities (1)	$	100,000	$		$	(49)	$
Total	$	100,000	$		$	(49)	$

(1) These amounts include the amortized cost basis of closed portfolios of fixed rate assets used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At June 30, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $145.0 million. The amounts of the designated hedged items were $123.2 million.

Non-designated Hedges

Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings. As of June 30, 2023, the Company had 97 interest rate swaps with an aggregate notional amount of $421.5 million related to this program.

The Company’s existing credit derivatives result from participations in or out of interest rate swaps provided by or to external lenders as part of loan participation arrangements, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain lenders which participate in loans.

32

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheet as of June 30, 2023 and December 31, 2022.

Fair Values of Derivative Instruments
		Derivative Assets								Derivative Liabilities
		As of June 30, 2023				As of December 31, 2022 (1)				As of June 30, 2023				As of December 31, 2022
(Dollars in thousands)		Notional Amount	Balance Sheet Location		Fair Value	Balance Sheet Location		Fair Value		Notional Amount	Balance Sheet Location		Fair Value	Balance Sheet Location		Fair Value
Derivatives designated as hedging instruments
Interest Rate Products	$	75,000	Other Assets	$	296	Other Assets	$	1	$	50,000	Other Liabilities	$	225	Other Liabilities	$
Total derivatives designated as hedging instruments				$	296		$	1				$	225		$
Derivatives not designated as hedging instruments
Interest Rate Products	$	206,240	Other Assets	$	22,065	Other Assets	$	22,195	$	206,240	Other Liabilities	$	21,472	Other Liabilities	$	21,466
Other Contracts		1,511	Other Assets			Other Assets				7,511	Other Liabilities		2	Other Liabilities
Total derivatives not designated as hedging instruments				$	22,065		$	22,195				$	21,474		$	21,466

(1) Notional amount of interest rate floor at December 31, 2022 was $25.0 million. Notional asset amount of interest rate swaps at December 31, 2022 was $187.3 million and $1.5 million for risk participation agreements.

33

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income (Loss)

The table below presents the effect of fair value and cash flow hedge accounting on accumulated other comprehensive income (loss) as of June 30, 2023 and June 30, 2022.

(Dollars in thousands)	Amount of Gain or (Loss) Recognized in OCI on Derivative	Amount of Gain or (Loss) Recognized in OCI Included Component	Amount of Gain or (Loss) Recognized in OCI Excluded Component	Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
Three months ended June 30, 2023	2023				2023
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products	($ 1)		($ 1)	Interest Income	($ 16)		($ 16)
Total	($ 1)		($ 1)		($ 16)		($ 16)
(Dollars in thousands)	Amount of Gain or (Loss) Recognized in OCI on Derivative	Amount of Gain or (Loss) Recognized in OCI Included Component	Amount of Gain or (Loss) Recognized in OCI Excluded Component	Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
Three months ended June 30, 2022	2022				2022
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products	($ 108)	($ 55)	($ 53)	Interest Income	$ 93	$ 109	($ 16)
Total	($ 108)	($ 55)	($ 53)		$ 93	$ 109	($ 16)
(Dollars in thousands)	Amount of Gain or (Loss) Recognized in OCI on Derivative	Amount of Gain or (Loss) Recognized in OCI Included Component	Amount of Gain or (Loss) Recognized in OCI Excluded Component	Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
Six months ended June 30, 2023	2023				2023
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products	($ 1)		($ 1)	Interest Income	($ 32)		($ 32)
Total	($ 1)		($ 1)		($ 32)		($ 32)
(Dollars in thousands)	Amount of Gain or (Loss) Recognized in OCI on Derivative	Amount of Gain or (Loss) Recognized in OCI Included Component	Amount of Gain or (Loss) Recognized in OCI Excluded Component	Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included Component	Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
Six months ended June 30, 2022	2022				2022
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products	($ 469)	($ 493)	$ 24	Interest Income	$ 224	$ 256	($ 32)
Total	($ 469)	($ 493)	$ 24		$ 224	$ 256	($ 32)

* Amounts disclosed are gross and not net of taxes.

34

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Effect of Fair Value and Cash Flow Hedge Accounting on the Statements of Income and Comprehensive Income (Loss)

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of income and comprehensive income (loss) for the three and six months ended June 30, 2023 and June 30, 2022.

	Location and Amount of Gain or (Loss)
	Recognized in Income on Fair Value and
	Cash Flow Hedging Relationships
	For the three months ended June 30,
		2023		2022
(Dollars in thousands)		Interest Income		Interest Income
Total amounts of income and expense line items presented in the statements of income and comprehensive
income (loss) in which the effects of fair value or cash flow hedges are recorded.	$	115	$	93
The effects of fair value and cash flow hedging:
Gain or (loss) on fair value hedging relationships
Interest contracts
Hedged items		(2,034)
Derivatives designated as hedging instruments		2,165
Gain or (loss) on cash flow hedging relationships
Interest contracts
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income		(16)		93
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income - Included Component				109
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income - Excluded Component	$	(16)	$	(16)

	Location and Amount of Gain or (Loss)
	Recognized in Income on Fair Value and
	Cash Flow Hedging Relationships
	For the six months ended June 30,
		2023		2022
(Dollars in thousands)		Interest Income		Interest Income
Total amounts of income and expense line items presented in the statements of income and comprehensive
income (loss) in which the effects of fair value or cash flow hedges are recorded.	$	130	$	224
The effects of fair value and cash flow hedging:
Gain or (loss) on fair value hedging relationships
Interest contracts
Hedged items		(48)
Derivatives designated as hedging instruments		210
Gain or (loss) on cash flow hedging relationships
Interest contracts
Amount of gain or (loss) reclassified from accumulated other comprehensive income into income		(32)		224
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income - Included Component				256
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income - Excluded Component	$	(32)	$	(32)

35

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Effect of Derivative Instruments Not Designated as Hedging Instruments on the Statements of Income and Comprehensive Income (Loss)

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of income and comprehensive income (loss) for the three and six months ended June 30, 2023 and 2022.

		Amount of Gain or (Loss)		Amount of Gain or (Loss)		Amount of Gain		Amount of Loss
		Recognized in		Recognized in		Recognized in		Recognized in
	Location of Gain or (Loss)	Income on Derivative		Income on Derivative		Income		Income
	Recognized in Income on	Three Months Ended		Six Months Ended		Three Months Ended		Six Months Ended
(Dollars in thousands)	Derivative	June 30, 2023		June 30, 2023		June 30, 2022		June 30, 2022
Derivatives Not Designated as Hedging Instruments:
Interest Rate Products	Other income / (expense)	$	23	$	(138)	$	283	$	523
Other Contracts	Other income / (expense)		30		30		1		4
Total		$	53	$	(108)	$	284	$	527
Fee Income	Fee income	$		$	384	$	1	$	104

36

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

Offsetting Derivatives

The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of June 30, 2023 and December 31, 2022. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the Consolidated Balance Sheets.

Offsetting of Derivative Assets
as of June 30, 2023
						Gross Amounts Not Offset in the Balance Sheet
	Gross			Net Amounts
	Amounts of		Gross Amounts	of Assets
	Recognized		Offset in the	presented in the		Financial		Cash Collateral		Net
(Dollars in thousands)	Assets		Balance Sheet	Balance Sheet		Instruments		Posted		Amount
Derivatives	$	22,361	$	$	22,361	$		$	19,530	$	2,831
Offsetting of Derivative Liabilities
as of June 30, 2023
						Gross Amounts Not Offset in the Balance Sheet
	Gross			Net Amounts
	Amounts of		Gross Amounts	of Liabilities
	Recognized		Offset in the	presented in the		Financial		Cash Collateral		Net
(Dollars in thousands)	Liabilities		Balance Sheet	Balance Sheet		Instruments		Posted*		Amount
Derivatives	$	21,698	$	$	21,698	$	21,698	$		$
*Cash collateral of $710 was paid in June 2023, but not presented in the table above.
Offsetting of Derivative Assets
as of December 31, 2022
						Gross Amounts Not Offset in the Balance Sheet
	Gross			Net Amounts
	Amounts of		Gross Amounts	of Assets
	Recognized		Offset in the	presented in the		Financial		Cash Collateral		Net
(Dollars in thousands)	Assets		Balance Sheet	Balance Sheet		Instruments		Posted		Amount
Derivatives	$	22,196	$	$	22,196	$		$	14,530	$	7,666
Offsetting of Derivative Liabilities
as of December 31, 2022
						Gross Amounts Not Offset in the Balance Sheet
	Gross			Net Amounts
	Amounts of		Gross Amounts	of Liabilities
	Recognized		Offset in the	presented in the		Financial		Cash Collateral		Net
(Dollars in thousands)	Liabilities		Balance Sheet	Balance Sheet		Instruments		Posted		Amount
Derivatives	$	21,466	$	$	21,466	$	21,466	$		$

Credit-risk-related Contingent Features

The Company has agreements with certain of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

The Company also has agreements with certain of its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

As of June 30, 2023, the termination value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $522 thousand. As of December 31, 2022, the termination value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $2 thousand. The Company has minimum collateral posting thresholds with certain of its derivative counterparties, and had posted collateral of $0.7 million with dealer

37

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

counterparties at June 30, 2023. Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the agreement. The cash collateral is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the cash collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above. If the Company had breached any of these provisions it could have been required to settle its obligations under the agreements at the termination value.

10. Deposits

The major components of interest-bearing and noninterest-bearing deposits at June 30, 2023 and December 31, 2022 are summarized as follows:

(Dollars in thousands)		June 30, 2023		December 31, 2022
Interest-bearing deposits:
Money market accounts	$	670,669	$	685,323
Now accounts		760,690		772,712
Savings accounts		470,340		523,931
Time deposits less than $250		504,672		199,136
Time deposits $250 or more		109,735		92,731
Total interest-bearing deposits		2,516,106		2,273,833
Noninterest-bearing deposits		713,375		772,765
Total deposits	$	3,229,481	$	3,046,598

The deposit base consisted of 43.9% retail accounts, 33.4% commercial accounts, 14.4% municipal relationships and 8.4% brokered deposits at June 30, 2023. At June 30, 2023, total estimated uninsured deposits, were approximately $820.6 million, or approximately 25.4% of total deposits; as compared to approximately $1.1 billion, or 36.9% of total deposits at December 31, 2022. Included in the uninsured total at June 30, 2023 is $344.6 million of municipal deposits collateralized by letters of credit issued by the FHLB and pledged investment securities, and $1.7 million of affiliate company deposits. As an additional resource to our uninsured depositors, we offer all depositors access to IntraFi's CDARS and ICS programs which allows deposit customers to obtain full FDIC deposit insurance while maintaining the deposit relationship with our Bank.

11. Borrowings

Short-term borrowings consist of FHLB advances representing overnight borrowings or with stated original terms of less than twelve months and other borrowings related to collateral held from derivative counterparties. Total short-term borrowings at June 30, 2023 were $19.5 million as compared to $114.9 million at December 31, 2022. Other borrowings, which include cash collateral pledged by derivative counterparties to offset interest rate exposure, represented the entire balance of $19.5 million at June 30, 2023. The overall decrease to total short-term borrowings from December 31, 2022 is due to paying-off the overnight borrowings at the FHLB with proceeds from the sale of investment securities and deposit growth.

38

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

The table below outlines short-term borrowings at and for the six months ended June 30, 2023 and at and for the year ended December 31, 2022:   

		At and for the six months ended June 30, 2023
							Weighted		Weighted
					Maximum		Average		Average
	Ending		Average		Month-End		Rate for		Rate at End
(Dollars in thousands, except percents)	Balance		Balance		Balance		the Year		of the Period
Other borrowings	$	19,530	$	15,327	$	19,530	4.84	%	5.08	%
FHLB advances				38,658		158,000	4.86
Total short-term borrowings	$	19,530	$	53,985	$	177,530	4.85	%	5.08	%

	At and for the year ended December 31, 2022
							Weighted		Weighted
					Maximum		Average		Average
	Ending		Average		Month-End		Rate for		Rate at End
(Dollars in thousands, except percents)	Balance		Balance		Balance		the Year		of the Year
Other borrowings	$	14,530	$	10,033	$	16,100	2.10	%	4.30	%
FHLB advances		100,400		32,647		125,975	2.73		4.45
Total short-term borrowings	$	114,930	$	42,680	$	142,075	2.58	%	4.43	%

The Company has an agreement with the FHLB which allows for borrowings up to its maximum borrowing capacity based on a percentage of qualifying collateral assets. At June 30, 2023, the maximum borrowing capacity was $1.2 billion of which $25.0 million was outstanding in borrowings and $259.7 million was used to issue standby letters of credit to collateralize public fund deposits. At December 31, 2022, the maximum borrowing capacity was $1.2 billion of which $101.0 million was outstanding in borrowings and $388.8 million was used to issue standby letters of credit to collateralize public fund deposits.

Advances with the FHLB are secured under terms of a blanket collateral agreement by a pledge of FHLB stock and certain other qualifying collateral, such as investments and mortgage-backed securities and mortgage loans. Interest accrues daily on the FHLB advances based on rates of the FHLB discount notes. The overnight borrowing rate resets each day.

Long-term debt consisting of advances from the FHLB at June 30, 2023 and December 31, 2022 is as follows:

	Interest Rate
(Dollars in thousands, except percents)	Fixed			June 30, 2023		December 31, 2022
March 2023	4.69	%	$		$	555
March 2025	4.37			10,000
March 2026	4.20			15,000
			$	25,000	$	555

Maturities of long-term debt, by contractual maturity, for the remainder of 2023 and subsequent years are as follows:

(Dollars in thousands)
2025	$	10,000
2026		15,000
	$	25,000

The advances from the FHLB totaling $25.0 million are not convertible.

39

Peoples Financial Services Corp.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Dollars in thousands, except per share data)

12. Subordinated debt

On June 1, 2020, the Company sold $33.0 million aggregate principal amount of Subordinated Notes due 2030 (the “2020 Notes”) to accredited investors. The 2020 Notes qualify as Tier 2 capital for regulatory capital purposes.

The 2020 Notes bear interest at a rate of 5.375% per year for the first five years and then float based on a benchmark rate (as defined), provided that the interest rate applicable to the outstanding principal balance during the period the 2020 Notes are floating will at no time be less the 4.75%.  Interest is payable semi-annually in arrears on June 1 and December 1 of each year, beginning on June 1, 2020, for the first five years after issuance and will be payable quarterly in arrears thereafter on March 1, June 1, September 1, and December 1. The 2020 Notes will mature on June 1, 2030 and are redeemable in whole or in part, without premium or penalty, at any time on or after June 1, 2025 and prior to June 1, 2030. Additionally, if all or any portion of the 2020 Notes cease to be deemed Tier 2 Capital, the Company may redeem, in whole and not in part, at any time upon giving not less than ten days’ notice, an amount equal to one hundred percent (100%) of the principal amount outstanding plus accrued but unpaid interest to but excluding the date fixed for redemption.

Holders of the 2020 Notes may not accelerate the maturity of the 2020 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar proceeding by or against the Company or the Bank.

40

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the unaudited consolidated interim financial statements contained in Part I, Item 1 of this report, and with our audited consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” presented in our Annual Report on Form 10-K for the year ended December 31, 2022.

Cautionary Note Regarding Forward-Looking Statements:

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to risks and uncertainties. These statements are based on assumptions and may describe future plans, strategies and expectations of Peoples Financial Services Corp. and its subsidiaries. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. All statements in this report, other than statements of historical facts, are forward-looking statements.

Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Important factors that could cause our actual results to differ materially from those in the forward-looking statements include, but are not limited to: the effects of any recession in the United States; the impact on financial markets from geopolitical conflicts such as the military conflict between Russia and Ukraine; risks associated with business combinations; changes in interest rates; economic conditions, particularly in our market area; legislative and regulatory changes and the ability to comply with the significant laws and regulations governing the banking and financial services business; monetary and fiscal policies of the U.S. government, including policies of the U.S. Department of Treasury and the Federal Reserve System; adverse developments in the financial industry generally, such as the recent bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior; credit risk associated with lending activities and changes in the quality and composition of our loan and investment portfolios; demand for loan and other products; deposit flows; competition; changes in the values of real estate and other collateral securing the loan portfolio, particularly in our market area; changes in relevant accounting principles and guidelines; inability of third party service providers to perform; and our ability to prevent, detect and respond to cyberattacks. Additional factors that may affect our results are discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022, in Part II, Item 1A of this report and in reports we file with the Securities and Exchange Commission from time to time.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, we do not undertake, and specifically disclaim any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Notes to the Consolidated Financial Statements referred to in the Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) are incorporated by reference into the MD&A. Certain prior period amounts may have been reclassified to conform with the current year’s presentation. Any reclassifications did not have any effect on our operating results or financial position.

Critical Accounting Policies:

Disclosure of our significant accounting policies is included in Note 1 to the consolidated financial statements of the Annual Report on Form 10-K for the year ended December 31, 2022, which is incorporated herein by reference. Some of these policies are particularly sensitive requiring significant judgments, estimates and assumptions.

41

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

On January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (CECL) model.  The Company adopted ASU 2016-13 using a modified retrospective approach. Results for reporting periods beginning after January 1, 2023 are presented under Topic 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP.  At adoption, the Company decreased its allowance for credit losses by $3.0 million. Upon adoption the Company recorded a cumulative effect adjustment that increased stockholders’ equity by $2.4 million, net of tax. For additional information on ASU 2016-13, see the new “Allowance for Credit Losses” policy included in Note 1 “Summary of Significant Accounting Policies”.

During the quarter-ended June 30, 2023, the Company became aware that the unaudited consolidated financial statements for the three months ended March 31, 2023 contained an immaterial misstatement. The Company determined that the allowance for credit losses was overstated by $1.5 million as of March 31, 2023. The adjustment consisted of $1.1 million related to the adoption of ASU 2016-13 and a $0.4 million reduction in the first quarter 2023 provision for credit loss requirement. The $1.5 million credit to the provision for credit losses and reduction in the allowance for credit losses is reflected in the unaudited consolidated financial statements for the three and six months ended June 30, 2023. For additional information, see Note 1 “Immaterial Prior Period Adjustment.”

Other than the aforementioned, there have been no material changes to our accounting policies from those disclosed on Form 10-K for the year ended December 31, 2022.

Operating Environment:

The second quarter of 2023 has been centered in uncertainty around the lingering possibility of a recession together with existing inflationary conditions.

In addition to these concerns, the banking industry experienced significant volatility due to two recent high-profile bank failures in March 2023, which were followed by a third bank failure at the end of April 2023. These recent bank failures have resulted in significant concerns within the banking industry related to liquidity, deposit outflows, and unrealized losses on investment securities. These concerns and volatility in the banking industry may persist if other industry participants experience similar high-profile financial challenges or if other banks are closed by federal or state banking regulators. These recent events in the banking industry have reinforced the importance of maintaining access to diverse sources of funding and the benefits of a robust and stable deposit base, but the continuing impact of the volatility and turmoil in the banking industry on the Company, and its financial condition and results of operations for the remainder of 2023, is uncertain and cannot be predicted.

In light of the recent events in the banking industry, the Company continues to actively monitor balance sheet trends, deposit flows, and liquidity needs to ensure that the Company and the Bank are able to meet the needs of the Bank’s customers and maintain financial flexibility. Despite the negative developments within the broader banking industry during 2023, the Company’s and the Bank’s regulatory capital ratios continued to exceed the standards to be considered well-capitalized under regulatory requirements. See the discussion under the heading “Capital” within this Item 2 for additional information about the Company’s regulatory capital position.

While inflation decreased since its peak in 2022, it still remains above the Federal Open Market Committee’s

(“FOMC”) long-term desired 2% level for items other than food and energy. Core inflation, as measured by the Consumer Price Index (“CPI”), excluding items known for their volatility such as food and energy, was 4.8% for the 12 months ended June 30, 2023. When including food and energy, CPI increased 3.0% during the 12 months ended June 30, 2023 primarily due to food and transportation.

42

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

Concerns over the high inflation rate have resulted in central bankers in the U.S. continuing to adjust interest rates. The FOMC has increased the federal funds rate four times in 2023 in addition to seven times in 2022 for a total of 525 basis points. These higher rates are expected to continue to negatively impact the fair value of our investment portfolio and to slow economic activity by curbing spending, hiring and investment which may reduce loan demand and result in deposit outflows.

While we experienced strong loan growth in the early months of 2023, lending has tempered in the latter months as higher rates begin to affect borrowers’ demand for credit. We have seen lower mortgage origination and sales volume as interest rates on mortgage loans have reached 20 year highs and the housing market cools off. From a funding perspective, the competition and subsequent costs of deposits have increased and likely will continue to increase as the FOMC adjusts rates.

The labor market remains strong with national unemployment at 3.6% in June 2023. This along with a relatively unchanged number of persons not in the labor force has made it difficult and costly for companies to fill open positions and thus could continue to increase our salaries and benefits expenses.

Real gross domestic product (“GDP”) increased at a seasonally adjusted annual rate of 2.4% during the three months ended June 30, 2023, according to the Bureau of Economic Analysis’s “Advance” estimate, after increasing 2.0% in the three months ended March 31, 2023.  The increase in the most recent period reflected increases in consumer spending, nonresidential fixed investment, state and local government spending, private inventory investment and federal government spending that were partly offset by decreases in exports and residential fixed investment. Compared to the first quarter, the acceleration in real GDP in the second quarter reflected an upturn in private inventory investment and an acceleration in nonresidential fixed investment.

Economic uncertainty and reductions to spending by retail and commercial customers due to rising costs may reduce loan demand and increase loan delinquencies in the near-term.  

Goodwill:

The Company has goodwill with a net carrying value of $63.4 million at June 30, 2023 and December 31, 2022. The Company's policy is to test goodwill for impairment annually on December 31 or on an interim basis if an event triggering impairment may have occurred. If a reporting unit’s carrying amount exceeds its fair value, an entity will record an impairment charge based on that difference. At June 30, 2023, we performed a qualitative evaluation, which involves determining whether any events occurred or circumstances changed that would more likely than not reduce the Company's fair value below its carrying value. We noted no such matters. There is no assurance that changes in events or circumstances in the future will not result in impairment.

Review of Financial Position:

Total assets increased $128.3 million or 7.3% annualized, to $3.7 billion at June 30, 2023, from $3.6 billion at December 31, 2022. The increase in assets during the three months was due to increases in loan growth and federal funds sold, funded primarily by an increase in deposits. Total loans increased to $2.8 billion at June 30 2023, compared to $2.7 billion at December 31, 2022, an increase of $113.1 million. Investments decreased $84.9 million due primarily from the sale of securities, including U.S. Treasury bonds, tax-exempt municipal bonds and mortgage-backed securities, with the proceeds of $67.4 million used to pay down high cost, short term borrowings. Federal funds sold balances increased to $93.1 million at June 30, 2023 from zero at December 31, 2022 due to growth of deposits.

Deposits increased $182.9 million to $3.2 billion at June 30, 2023 from $3.0 billion at December 31, 2022 as a $248.0 million increase in brokered deposits and an increase of $25.0 million in retail and commercial accounts, were partially offset by a decrease of $90.1 million in municipal deposits. Interest-bearing deposits increased $242.3 million while

43

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

noninterest-bearing deposits decreased $59.4 million. Total short-term borrowings at June 30, 2023 were $19.5 million, a decrease of $95.4 million from $114.9 million at December 31, 2022, while long term debt increased to $25.0 million at June 30, 2023 from $0.6 million at December 31, 2022. Total stockholders’ equity increased $16.4 million from $315.4 million at year-end 2022 to $331.8 million at June 30, 2023 due to net income, a decrease to accumulated other comprehensive loss resulting from a lower unrealized loss on available for sale investment securities and an increase to retained earnings from the adoption of and transition to CECL, partially offset by dividends paid. The unrealized losses on the held to maturity portfolio totaled $14.2 million and $14.6 million at June 30, 2023 and December 31, 2022, respectively. For the six months ended June 30, 2023, total assets averaged $3.6 billion, an increase of $268.9 million from $3.3 billion for the same period of 2022.

Investment Portfolio:

The majority of the investment portfolio is classified as available for sale, which allows for greater flexibility in using the investment portfolio for liquidity purposes by allowing securities to be sold when market opportunities occur. Investment securities available for sale totaled $395.8 million at June 30, 2023, a decrease of $81.9 million, or 17.1% from $477.7 million at December 31, 2022. The decrease was primarily due to the sale of $65.6 million in securities, which included U.S. Treasury bonds, tax-exempt municipals and mortgage-backed securities, as part of our strategy to add liquidity and reduce short-term borrowings. Approximately 68% of our available for sale investment portfolio consists of U.S. Treasury bonds and mortgage-backed securities issued or guaranteed by U.S. government agencies or U.S. government-sponsored entities.

Investment securities held to maturity, which consisted of 87.3% of mortgage-backed securities issued or guaranteed by U.S. Government agency and U.S. Government-sponsored entities, totaled $88.2 million at June 30, 2023, a decrease of $3.0 million from $91.2 million at December 31, 2022. Held to maturity securities had a market value of $74.0 million at June 30, 2023 compared to $76.6 million at December 31, 2022.

For the six months ended June 30, 2023, the investment portfolio averaged $578.8 million, a decrease of $70.3 million or 10.8% compared to $649.1 million for the same period last year. Average tax-exempt municipal bonds have decreased $16.4 million or 14.8% to $94.3 million for the six months ended June 30, 2023 from $110.8 million during the comparable period of 2022.  The tax-equivalent yield on the investment portfolio increased 11 basis points to 1.78% for the six months ended June 30, 2023, from 1.67% for the comparable period of 2022.

Securities available for sale are carried at fair value, with unrealized gains or losses net of deferred income taxes reported in the Accumulated Other Comprehensive Loss (AOCL) component of stockholders’ equity. We reported net unrealized losses, included as a separate component of stockholders’ equity of $47.6 million net of deferred income taxes of $13.0 million at June 30, 2023, and net unrealized losses of $52.0 million, net of deferred income taxes of $14.3 million, at December 31, 2022.

Our Asset/Liability Committee (“ALCO”) reviews the performance and risk elements of the investment portfolio quarterly. Through active balance sheet management and analysis of the securities portfolio, we endeavor to maintain sufficient liquidity to satisfy depositor requirements and meet the credit needs of our customers.

44

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

Loan Portfolio:

Total loans increased to $2.8 billion at June 30, 2023 from $2.7 billion at December 31, 2022, an increase of $113.1 million. Loan growth slowed during the three months ended June 30, 2023 due in part to higher interest rates, liquidity and recession concerns and totaled $25.3 million. Our loan growth is due primarily to increases in commercial and residential real estate loans.

Commercial real estate loans increased $84.5 million or 10.0% annualized, to $1.8 billion at June 30, 2023 compared to $1.7 billion at December 31, 2022 due to increased activity in all our markets.

Consumer loans decreased $0.2 million, or 0.5% on an annualized basis, to $90.1 million at June 30, 2023 compared to $90.3 million at December 31, 2022. Consumer other loans declined $7.1 million due primarily to real estate secured loans being re-classified to residential real estate loans; indirect auto loans increased $7.9 million during 2023 due to new originations.

Residential real estate loans increased $18.2 million, or 11.1% on an annualized basis, to $348.9 million at June 30, 2023 compared to $330.7 million at December 31, 2022. The increase in residential mortgages is due to increased home equity loan activity, the aforementioned re-classification from consumer loans and a higher percentage of loans not eligible to be sold into the secondary market, including jumbo mortgages.  

For the six months ended June 30, 2023, total loans averaged $2.8 billion, an increase of $396.2 million or 16.4% compared to $2.4 billion for the same period of 2022. The tax-equivalent yield on the entire loan portfolio was 4.72% for the six months ended June 30, 2023, an 88 basis point increase from the comparable period last year. The increase in yield is primarily due to the FOMC increases and its corresponding effect on our offering rates on new originations and the indices at which our adjustable and floating rate loans reprice.

In addition to the risks inherent in our loan portfolio, in the normal course of business, we are also a party to financial instruments with off-balance sheet risk to meet the financing needs of our customers. These instruments include legally binding commitments to extend credit, unused portions of lines of credit and commercial letters of credit made under the same underwriting standards as on-balance sheet instruments, and may involve, to varying degrees, elements of credit risk and interest rate risk (“IRR”) in excess of the amount recognized in the consolidated financial statements.

Unused commitments at June 30, 2023, totaled $650.1 million, consisting of $597.3 million in unfunded commitments of existing loan facilities and $52.8 million in standby letters of credit. Due to fixed maturity dates, specified conditions within these instruments, and the ultimate needs of our customers, many will expire without being drawn upon. We believe that amounts actually drawn upon can be funded in the normal course of operations and, therefore, do not represent a significant liquidity risk to us. In comparison, unused commitments at December 31, 2022 totaled $689.4 million, consisting of $631.8 million in unfunded commitments of existing loans and $57.6 million in standby letters of credit.

45

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

Asset Quality:

Distribution of nonperforming assets

(Dollars in thousands, except percents)		June 30, 2023			December 31, 2022
Nonaccrual loans	$	1,900		$	2,035
Troubled debt restructured loans (including nonaccrual TDR)					1,351
Accruing loans past due 90 days or more:		181			748
Total nonperforming loans		2,081			4,134
Foreclosed assets
Total nonperforming assets	$	2,081		$	4,134
Total loans held for investment	$	2,843,238		$	2,730,116
Allowance for credit losses		23,218			27,472
Allowance for credit losses as a percentage of loans held for investment		0.82	%		1.01	%
Allowance for credit losses as a percentage of nonaccrual loans		1222.00			1349.98
Nonaccrual loans as a percentage of loans held for investment		0.07			0.07
Nonperforming loans as a percentage of loans, net		0.07			0.15

We experienced improved asset quality during the first six months of 2023 as evidenced by a decrease of $2.1 million in nonperforming assets. Nonperforming assets totaled $2.1 million or 0.06% of total assets at June 30, 2023, a decrease from $4.1 million or 0.12% of total assets at December 31, 2022. The reduction was the result of the removal of troubled debt restructurings due to a change in accounting guidance, a reduced level of loans 90 days or more past due and still accruing, and collection activities.

Loans on nonaccrual status, excluding troubled debt restructured nonaccrual loans, decreased $135 thousand to $1.9 million at June 30, 2023 from $2.0 million at December 31, 2022. The decrease to nonaccrual loans since year-end is due to a decrease in commercial real estate loans of $308 thousand due primarily to a principal curtailment on one specific credit, a decrease in commercial loans of $74 thousand and a decrease in consumer loans of $62 thousand, partially offset by an increase of $309 thousand to the residential real estate loan portfolio due in part to one loan migrating from past due ninety days and accruing.  Restructured loans decreased to none from $1.4 million at December 31, 2022 due to changes in the accounting guidance. There were no foreclosed properties at June 30, 2023 and at December 31, 2022.

Generally, maintaining a high loan-to-deposit ratio is our primary goal in order to drive profitability. However, this objective is superseded by our goal of maintaining strong asset quality. We continued our efforts to maintain sound underwriting standards for both commercial and consumer credit.

Effective January 1, 2023 the Company adopted ASU 2016-23 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. The standard replaces the incurred loss methodology we previously used to maintain the allowance for loan losses. Upon adoption, the Company decreased its allowance for credit losses by $3.3 million and increased its reserve for losses of unfunded commitments by $270 thousand. The current standard measures the estimated amount of allowance necessary to cover lifetime losses inherent in financial assets at the balance sheet date. The Company estimates the allowance for credit losses on loans via a quantitative analysis which considers relevant available information from internal and external sources related to past events and current conditions, as well as the incorporation of reasonable and supportable forecasts. Also included in the allowance are qualitative reserves to cover losses that are expected but, in the Company’s assessment, may not be adequately represented in the quantitative analysis or the forecasts utilized. The Company applies the analysis to loans on a collective, or pooled basis for groups of loans which share similar risk characteristics, and will either assign loans to a

46

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

different pool or evaluate a loan individually if its risk characteristics change and no longer align with its currently assigned pool of loans. For additional information, see Note 1 “Allowance for Credit Losses”.

During the quarter-ended June 30, 2023, the Company became aware that the unaudited consolidated financial statements for the three months ended March 31, 2023 contained an immaterial misstatement. The Company determined that the allowance for credit losses was overstated by $1.5 million as of March 31, 2023. The adjustment consisted of $1.1 million related to the adoption of ASU 2016-13 and a $0.4 million reduction in the first quarter 2023 provision for credit loss requirement. The $1.5 million credit to the provision for credit losses and reduction in the allowance for credit losses is reflected in the unaudited consolidated financial statements for the three and six months ended June 30, 2023. For additional information, see Note 1 “Immaterial Prior Period Adjustment.”

The allowance for credit losses equaled $23.2 million or 0.82% of loans, net at June 30, 2023 compared to $27.5 million or 1.01% of loans, net, at December 31, 2022. In addition to the transition adjustment of $3.3 million and the $1.5 million adjustment noted above, a provision of $0.6 million was applied due to the impact of various factors such as updated economic assumptions as well as changes in qualitative adjustments, portfolio composition and asset quality. Loans charged-off, net of recoveries, for the six months ended June 30, 2023, equaled $34 thousand and less than 0.01% of average loans, compared to $259 thousand or 0.02% of average loans for the comparable period last year. The decrease to charge-offs in the current period is due to improved credit quality resulting in fewer charge-offs.

Deposits:

We attract the majority of our deposits from within our market area through the offering of various deposit instruments including demand deposit accounts, NOW accounts, money market deposit accounts, savings accounts, and time deposits, including certificates of deposit and IRAs.

For the six months ended June 30, 2023, total deposits increased $182.9 million or 12.1% annualized to $3.2 billion from $3.0 billion at December 31, 2022.  Noninterest-bearing deposits decreased $59.4 million, or 15.5% annualized and interest-bearing deposits increased $242.3 million, or 21.5% annualized during the six months ended June 30, 2023. The increase in deposits was due to a $248.0 million net increase in brokered deposits and a $25.0 million increase in retail and commercial accounts partially offset by an $90.2 million seasonal decrease in municipal deposits. During the six months ended June 30, 2023, the Company utilized a portion of its contingency funding sources and added $259.0 million of longer-term callable brokered CDs to improve its on-balance sheet liquidity position. The Company has the option to call the CDs after an initial three or six month period.

Interest-bearing checking, NOW, and money market accounts decreased $26.7 million to $1.4 billion at June 30, 2023 from $1.5 billion at December 31, 2022. Savings accounts decreased $53.6 million to $470.3 million as of June 30, 2023 from $523.9 million at December 31, 2022 as rate sensitive depositors shifted a portion of their balances to higher rate offerings both internally and externally. Time deposits less than $250 thousand increased $305.5 million to $504.7 million at June 30, 2023, from $199.1 million at December 31, 2022 primarily due to the addition of $259.0 million in brokered certificates of deposit.  Time deposits $250 thousand or more increased $17.0 million to $109.7 million at June 30, 2023 from $92.7 million at year end 2022.

The deposit base consisted of 43.9% retail accounts, 33.4% commercial accounts, 14.4% municipal relationships and 8.4% brokered deposits at June 30, 2023. At June 30, 2023, total estimated uninsured deposits, were approximately $820.6 million, or approximately 25.4% of total deposits; as compared to approximately $1.1 billion, or 36.9% of total deposits at December 31, 2022. Included in the uninsured total at June 30, 2023 is $344.6 million of municipal deposits collateralized by letters of credit issued by the FHLB and pledged investment securities, and $1.7 million of affiliate company deposits. As an additional resource to our uninsured depositors, we offer all depositors access to IntraFi's CDARS and ICS programs which allows deposit customers to obtain full FDIC deposit insurance while maintaining their relationship with our Bank.

47

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

For the six months ended June 30, interest-bearing deposits averaged $2.4 billion in 2023 compared to $2.2 billion in 2022, an increase of $226.8 million or 20.9% annualized. The cost of interest-bearing deposits was 1.95% in 2023 compared to 0.28% for the same period last year. For the first six months, the overall cost of interest-bearing liabilities, including the cost of borrowed funds, was 2.07% in 2023 and 0.37% in 2022. The higher costs are due primarily to increases in interest rates paid on deposits in order to attract and retain current balances. We anticipate that funding costs will continue to increase in the future as a result of the FOMC rate adjustments, local competition for deposits and the cost of alternative funding. The volume and velocity of the rate increases will place pressure on our funding costs.  

Borrowings:

The Bank utilizes borrowings as a secondary source of liquidity for its asset/liability management. Advances are available from the FHLB provided certain standards related to credit worthiness have been met. Repurchase and term agreements are also available from the FHLB. In addition, the Bank may borrow from the Federal Reserve utilizing the Discount Window.

Overall, total borrowings were $77.5 million at June 30, 2023, which included a combination of other borrowings, long-term debt, and subordinated debt, compared to $148.5 million at December 31, 2022, a decrease of $71.0 million.  There were no overnight borrowings at June 30, 2023 compared to $100.4 million at December 31, 2022 as proceeds from the sale of investment securities and deposit growth in the current period were utilized to pay-down the balance. Other borrowings, which include cash collateral pledged by derivative counterparties to offset interest rate exposure, totaled $19.5 million compared to $14.5 million at December 31, 2022. Higher market interest rates resulted in heightened exposure requiring an increase to pledged cash collateral.  Long-term debt was $25.0 million at June 30, 2023 compared to $0.6 million at year end 2022 as the Bank utilized its borrowing capacity at the FHLB to add on-balance sheet liquidity and supplement the funding of the loan portfolio growth. Subordinated debt outstanding at June 30, 2023 and December 31, 2022 was $33.0 million.

Market Risk Sensitivity:

Market risk is the risk to our earnings or financial position resulting from adverse changes in market rates or prices, such as interest rates, foreign exchange rates or equity prices. Our exposure to market risk is primarily interest rate risk (“IRR”) associated with our lending, investing and deposit-gathering activities. During the normal course of business, we are not exposed to foreign exchange risk or commodity price risk. Our exposure to IRR can be explained as the potential for change in our reported earnings and/or the market value of our net worth. Variations in interest rates affect earnings by changing net interest income and the level of other interest-sensitive income and operating expenses. Interest rate changes also affect the underlying economic value of our assets, liabilities and off-balance sheet items. These changes arise because the present value of future cash flows, and often the cash flows themselves, change with interest rates. The effects of the changes in these present values reflect the change in our underlying economic value and provide a basis for the expected change in future earnings related to interest rates. IRR is inherent in the role of banks as financial intermediaries. However, a bank with a high degree of IRR may experience lower earnings, impaired liquidity and capital positions, and most likely, a greater risk of insolvency. Therefore, banks must carefully evaluate IRR to promote safety and soundness in their activities.

Market interest rates increased rapidly during 2022 and continued to increase into 2023 as the FOMC has raised the federal funds rate. A total of seven increases for a total of 425 basis points occurred in 2022, and four additional increases totaling 100 basis points have been made so far in 2023, resulting in a total of 525 basis points since the beginning of the FOMC’s initiative to curb inflation. Due to these factors, IRR and effectively managing it are very important to both bank management and regulators. Bank regulations require us to develop and maintain an IRR management program, overseen by our board of directors and senior management, that involves a comprehensive risk

48

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

management process in order to effectively identify, measure, monitor and control risk. Should bank regulatory agencies identify a material weakness in our risk management process or high exposure relative to our capital, bank regulatory agencies may take action to remedy these shortcomings. Moreover, the level of IRR exposure and the quality of our risk management process is a determining factor when evaluating capital adequacy.

The ALCO, comprised of members of our board of directors, senior management and other appropriate officers, oversees our IRR management program. Specifically, ALCO analyzes economic data and market interest rate trends, as well as competitive pressures, and utilizes computerized modeling techniques to reveal potential exposure to IRR. This allows us to monitor and attempt to control the influence these factors may have on our rate-sensitive assets (“RSA”) and rate-sensitive liabilities (“RSL”), and overall operating results and financial position. One such technique utilizes a static gap model that considers repricing frequencies of RSA and RSL in order to monitor IRR. Gap analysis attempts to measure our interest rate exposure by calculating the net amount of RSA and RSL that reprice within specific time intervals. A positive gap occurs when the amount of RSA repricing in a specific period is greater than the amount of RSL repricing within that same time frame and is indicated by an RSA/RSL ratio greater than 1.0. A negative gap occurs when the amount of RSL repricing is greater than the amount of RSA and is indicated by an RSA/RSL ratio of less than 1.0. A positive gap implies that earnings will be impacted favorably if interest rates rise and adversely if interest rates fall during the period. A negative gap tends to indicate that earnings will be affected inversely to interest rate changes.

Our cumulative one-year RSA/RSL ratio equaled 1.31% at June 30, 2023, an increase from 0.69% at December 31, 2022. As previously mentioned, a positive gap indicates that if interest rates increase, our earnings would likely be favorably impacted. Given the current economic conditions and outlook, along with the action by the FOMC to increase the federal funds rate we should experience increased net interest income. The overall focus of ALCO is to maintain a well-balanced interest rate risk position in order to safeguard future earnings. The current position at June 30, 2023, indicates that the amount of RSA repricing within one year would exceed that of RSL, thereby causing net interest income to increase as market rates increase. However, these forward-looking statements are qualified in the aforementioned section entitled “Cautionary Note Regarding Forward-Looking Statements” in this Management’s Discussion and Analysis.

Static gap analysis, although a standard measuring tool, does not fully illustrate the impact of interest rate changes on future earnings. First, market rate changes normally do not equally or simultaneously affect all categories of assets and liabilities. Second, assets and liabilities that can contractually reprice within the same period may not do so at the same time or to the same magnitude. Third, the interest rate sensitivity analysis presents a one-day position. Variations occur daily as we adjust our rate sensitivity throughout the year. Finally, assumptions must be made in constructing such an analysis.

As the static gap report fails to address the dynamic changes in the balance sheet composition or prevailing interest rates, we utilize a simulation model to enhance our asset/liability management. This model is used to create pro forma net interest income scenarios under various interest rate shocks. Model results at June 30, 2023, produced results similar to those indicated by the one-year static gap position. In addition, parallel and instantaneous shifts in interest rates under various interest rate shocks resulted in changes in net interest income that were well within ALCO policy limits during the first year of simulation. We will continue to monitor our IRR throughout 2023 and endeavor to employ deposit and loan pricing strategies and direct the reinvestment of loan and investment repayments in order to manage our IRR position.

Financial institutions are affected differently by inflation than commercial and industrial companies that have significant investments in fixed assets and inventories. Most of our assets are monetary in nature and change correspondingly with variations in the inflation rate. It is difficult to precisely measure the impact inflation has on us, however we believe that our exposure to inflation can be mitigated through asset/liability management.

49

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

Liquidity:

Liquidity management is essential to our continuing operations and enables us to meet financial obligations as they come due, as well as to take advantage of new business opportunities as they arise. Financial obligations include, but are not limited to, the following:

● Funding new and existing loan commitments;

● Payment of deposits on demand or at their contractual maturity;

● Repayment of borrowings as they mature;

● Payment of lease obligations; and

● Payment of operating expenses.

These obligations are managed daily, thus enabling us to effectively monitor fluctuations in our liquidity position and to adapt that position according to market influences and balance sheet trends. Future liquidity needs are forecasted and strategies are developed to ensure adequate liquidity at all times.

Historically, core deposits have been the primary source of liquidity because of their stability and lower cost, in general, than other types of funding. Providing additional sources of funds are loan and investment payments and prepayments and the ability to sell both available for sale securities and mortgage loans held for sale.

Our ALCO generally meets quarterly, and most recently met in May to review our interest rate risk profile, capital adequacy and liquidity.  Management believes the Company’s liquidity position is strong. At June 30, 2023, the Company’s cash and due from banks balances were $136.7 million and we maintained $272.1 million of availability at the Federal Reserve Bank’s discount window. The Company also maintains an available for sale investment securities portfolio, comprised primarily of highly liquid U.S. Treasury and U.S. agency securities, highly-rated municipal securities and U.S. agency-backed mortgage backed securities. This portfolio serves as a ready source of liquidity and capital. At June 30, 2023, the Company’s available for sale investment securities portfolio totaled $395.8 million, $269.7 million of which were unencumbered. Net unrealized losses on the portfolio were $60.6 million. The Bank’s unused borrowing capacity at the FHLB at June 30, 2023 was $927.6 million.

We employ a number of analytical techniques in assessing the adequacy of our liquidity position. One such technique is the use of ratio analysis to determine the extent of our reliance on noncore funds to fund our investments and loans maturing after June 30, 2023. Our noncore funds at June 30, 2023, were comprised of time deposits in denominations of $100 thousand or more, brokered deposits and other borrowings. These funds are not considered to be a strong source of liquidity because they are very interest rate sensitive and are considered to be highly volatile. At June 30, 2023, our net noncore funding dependence ratio, the difference between noncore funds and short-term investments to long-term assets, was 14.2%, while our net short-term noncore funding dependence ratio, noncore funds maturing within one-year, less short-term investments to long-term assets equaled 5.8%. Comparatively, our overall noncore dependence ratio at year-end 2022 was 9.6% and our net short-term noncore funding dependence ratio was negative 8.5%, indicating that our reliance on noncore funds has increased overall due to our relatively static deposit balances but improved in the short-term due to our federal funds sold balances.

The Consolidated Statements of Cash Flows present the changes in cash and cash equivalents from operating, investing and financing activities. Cash and cash equivalents, consisting of cash on hand, cash items in the process of collection, deposit balances with other banks and federal funds sold, increased $98.8 million during the six months ended June 30, 2023. Cash and cash equivalents decreased $232.2 million for the same period last year. For the six months ended June 30, 2023, net cash inflows of $104.2 million from financial activities and $17.6 million from operating activities

50

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

were partially offset by net cash outflows of $22.9 million from investing activities. For the same period of 2022, net cash inflows of $18.7 million from operating activities and $69.8 million from financing activities were offset by net cash outflows of $320.7 million from investing activities.

Operating activities provided net cash of $17.6 million for the six months ended June 30, 2023, and $18.7 million for the corresponding six months of 2022. Net income, adjusted for the effects of gains and losses along with noncash transactions such as depreciation and the provision for credit losses, is the primary source of funds from operations.

Investing activities primarily include transactions related to our lending activities and investment portfolio. Investing activities used net cash of $22.9 million for the six months ended June 30, 2023, compared to using net cash of $320.7 million for the same period of 2022. A net increase in loans less proceeds from investment sales were the primary factors causing the net cash outflow from investing activities.

Financing activities provided net cash of $104.2 million for the six months ended June 30, 2023, and provided net cash of $69.8 million for the corresponding six months of 2022. In 2023, deposit gathering was our predominant financing activity. Deposits provided cash of $182.9 million for the six months ended June 30, 2023 while short term borrowings decreased cash by $95.4 million. We continue to seek deposits from new markets and customers as well as existing customers, including municipalities and school districts.

We believe that our future liquidity needs will be satisfied through maintaining an adequate level of cash and cash equivalents, by maintaining readily available access to traditional funding sources, and through proceeds received from the investment and loan portfolios. The current sources of funds will enable us to meet all cash obligations as they come due.

Capital:

Stockholders’ equity totaled $331.8 million or $46.53 per share at June 30, 2023, compared to $315.4 million or $44.06 per share at December 31, 2022. Stockholders’ equity increased during the six month period ended June 30, 2023 primarily due to a lower AOCL of $4.5 million resulting from a reduction in the unrealized loss on investment securities and addition of $2.4 million to retained earnings from our adoption of CECL, partially offset by cash dividends declared of $5.9 million and the repurchase of 42,128 common shares totaling $1.9 million. Net income of $17.0 million for the six months ended June 30, 2023 was added to our capital position during the period.

Dividends declared equaled $0.82 per share through the six months ended June 30, 2023 and $0.78 per share for the same period of 2022. The dividend payout ratio was 34.5% for the six months ended June 30, 2023 and 29.5% for the same period of 2022. The Company has paid cash dividends since its formation as a bank holding company in 1986. It is the present intention of the Board of Directors to continue this dividend payment policy. The Board declared on July 28, 2023 a third quarter dividend of $0.41 per share payable on September 15, 2023 to shareholders of record as of August 31, 2023. Further dividends, however, must necessarily depend upon earnings, financial condition, appropriate legal restrictions and other factors relevant at the time the Board of Directors considers payment of dividends.

Current rules, which implemented the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act, call for the following capital requirements: (i) a minimum ratio of common equity tier 1 capital to risk-weighted assets of 4.5%; (ii) a minimum ratio of tier 1 capital to risk-weighted assets of 6%; (iii) a minimum ratio of total capital to risk-weighted assets of 8%; and (iv) a minimum leverage ratio of 4%. In addition, the final rules establish a common equity tier 1 capital conservation buffer of 2.5% of risk-weighted assets applicable to all banking organizations. If a banking organization fails to hold capital above the minimum capital ratios and the capital conservation buffer, it will be subject to certain restrictions on capital distributions and discretionary bonus payments. 

51

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

The adequacy of capital is reviewed on an ongoing basis with reference to the size, composition and quality of resources and regulatory guidelines. We seek to maintain a level of capital sufficient to support existing assets and anticipated asset growth, maintain favorable access to capital markets, and preserve high quality credit ratings. At June 30, 2023, the Bank’s Tier 1 capital to total average assets was 9.61% as compared to 9.69% at December 31, 2022. The Bank’s Tier 1 capital to risk weighted asset ratio was 12.23% and the total capital to risk weighted asset ratio was 13.04% at June 30, 2023. These ratios were 12.27% and 13.26% at December 31, 2022. The Bank’s common equity Tier 1 to risk weighted asset ratio was 12.23% at June 30, 2023 compared to 12.27% at December 31, 2022. The Bank met all capital adequacy requirements and was deemed to be well-capitalized under regulatory standards at June 30, 2023.

Review of Financial Performance:

Peoples reported net income of $9.4 million or $1.31 per diluted share for the three months ended June 30, 2023, a 0.8% increase when compared to $9.4 million or $1.30 per share for the comparable period of 2022. Quarterly net

income included lower net interest income of $1.6 million due to higher funding costs, reduced noninterest income of $0.3 million and higher operating expenses of $1.1 million, offset by a lower provision for credit losses of $3.2 million.

The $2.2 million credit to the provision for credit losses in the current period included the impact of various factors including prior period adjustments (see Note 1) and updated economic assumptions as well as changes in qualitative adjustments, portfolio composition and asset quality. Changes to qualitative factors related to lower loan growth were partially offset by banking industry concerns which resulted in lower expected credit losses. The year ago period included a provision for credit losses of $1.0 million based on our legacy allowance for credit losses methodology and then current conditions.

Peoples reported net income of $17.0 million, or $2.37 per diluted share for the six months ended June 30, 2023, a decrease of 10.4% when compared to $19.0 million, or $2.63 per diluted share for the comparable period of 2022. The decrease in earnings in the six months ended June 30, 2023 is a result of decreased net interest income of $1.1 million when compared to the six months ended June 30, 2022 as higher interest income on earning assets due to increased rates was more than offset by increased funding costs. Lower interest income combined with higher operating expenses of $3.4 million were partially offset by a $2.2 million decrease to the provision for credit losses. Higher noninterest expenses were mainly due to higher salaries and benefits of $1.7 million and higher occupancy and equipment costs of $0.3 million due to transaction cost increases. The year ago period also included $0.5 million in gains from the sale of other real estate owned, which is included in noninterest expense, with no comparable transaction in the current period.

Return on average assets (“ROA”) measures our net income in relation to total assets. Our annualized ROA was 1.04% for the second quarter of 2023 compared to 1.12% for the same period of 2022. Return on average equity (“ROE”) indicates how effectively we can generate net income on the capital invested by stockholders. Our annualized ROE was 11.42% for the second quarter of 2023 compared to 11.71% for the comparable period in 2022.

52

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

Non-GAAP Financial Measures:

The following are non-GAAP financial measures which provide useful insight to the reader of the consolidated financial statements but should be supplemental to GAAP used to prepare Peoples’ consolidated financial statements and should not be read in isolation or relied upon as a substitute for GAAP measures. In addition, Peoples’ non-GAAP measures may not be comparable to non-GAAP measures of other companies. The tax rate used to calculate the fully-taxable equivalent (FTE) adjustment was 21% for 2023 and 2022.

The following table reconciles the non-GAAP financial measures of FTE net interest income for the three and six months ended June 30, 2023 and 2022:

(Dollars in thousands)
Three Months Ended June 30,	2023		2022
Interest income (GAAP)	$	36,736	$	25,892
Adjustment to FTE		478		461
Interest income adjusted to FTE (non-GAAP)		37,214		26,353
Interest expense		14,640		2,185
Net interest income adjusted to FTE (non-GAAP)	$	22,574	$	24,168

(Dollars in thousands)
Six Months Ended June 30,	2023		2022
Interest income (GAAP)	$	71,014	$	50,463
Adjustment to FTE		965		905
Interest income adjusted to FTE (non-GAAP)		71,979		51,368
Interest expense		25,806		4,125
Net interest income adjusted to FTE (non-GAAP)	$	46,173	$	47,243

53

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

The efficiency ratio is noninterest expenses, less amortization of intangible assets, as a percentage of FTE net interest income plus noninterest income less gains on equity securities and gains on sale of assets. The following table reconciles the non-GAAP financial measures of the efficiency ratio to GAAP for the three and six months ended June 30, 2023 and 2022:

(Dollars in thousands, except percents)
Three Months Ended June 30,	2023			2022
Efficiency ratio (non-GAAP):
Noninterest expense (GAAP)	$	16,614		$	15,493
Less: amortization of intangible assets expense		28			96
Noninterest expense adjusted for amortization of assets expense (non-GAAP)		16,586			15,397
Net interest income (GAAP)		22,096			23,707
Plus: taxable equivalent adjustment		478			461
Noninterest income (GAAP)		3,552			3,881
Less: net gains (losses) on equity securities		12			(23)
Net interest income (FTE) plus noninterest income (non-GAAP)	$	26,114		$	28,072
Efficiency ratio (non-GAAP)		63.5	%		54.8	%

(Dollars in thousands, except percents)
Six Months Ended June 30,	2023			2022
Efficiency ratio (non-GAAP):
Noninterest expense (GAAP)	$	33,168		$	29,782
Less: amortization of intangible assets expense		57			193
Noninterest expense adjusted for amortization of assets expense (non-GAAP)		33,111			29,589
Net interest income (GAAP)		45,208			46,338
Plus: taxable equivalent adjustment		965			905
Noninterest income (GAAP)		7,226			7,302
Less: Net losses on equity securities		(17)			(19)
Less: Gains on sale of available for sale securities		81			—
Net interest income (FTE) plus noninterest income (non-GAAP)	$	53,335		$	54,564
Efficiency ratio (non-GAAP)		62.1	%		54.2	%

Net Interest Income:

Net interest income is the fundamental source of earnings for commercial banks. Fluctuations in the level of net interest income can have the greatest impact on net profits. Net interest income is defined as the difference between interest revenue, interest and fees earned on interest-earning assets, and interest expense, the cost of interest-bearing liabilities supporting those assets. The primary sources of earning assets are loans and investment securities, while interest-bearing deposits, short-term and long-term borrowings, and subordinated debt comprise interest-bearing liabilities. Net interest income is impacted by:

● Variations in the volume, rate and composition of earning assets and interest-bearing liabilities;

● Changes in general market rates; and

● The level of nonperforming assets.

54

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

Changes in net interest income are measured by the net interest spread and net interest margin. Net interest spread, the difference between the average yield earned on earning assets and the average rate incurred on interest-bearing liabilities, illustrates the effects changing interest rates have on profitability. Net interest margin, net interest income as a percentage of earning assets, is a more comprehensive ratio, as it reflects not only the spread, but also the change in the composition of interest-earning assets and interest-bearing liabilities. Tax-exempt loans and investments carry pre-tax yields lower than their taxable counterparts. Therefore, in order to make the analysis of net interest income more comparable, tax-exempt income and yields are reported herein on a tax-equivalent basis using the prevailing federal statutory tax rate of 21.0% in 2023 and 2022.

For the three months ended June 30, tax-equivalent net interest income decreased $1.6 million to $22.6 million in 2023 from $24.2 million in 2022. The net interest spread decreased to 2.02% for the three months ended June 30, 2023 from 2.95% for the three months ended June 30, 2022 as the earning asset yield increased 97 basis points while the average rate paid on interest-bearing liabilities increased 190 basis points. The tax-equivalent net interest margin decreased to 2.61% for the second quarter of 2023 from 3.06% for the comparable period of 2022.

For the three months ended June 30, tax-equivalent interest income, a non-GAAP measure, on earning assets increased $10.9 million to $37.2 million in 2023 as compared to $26.4 million in 2022. The overall yield on earning assets, on a fully tax-equivalent basis, increased 97 basis points for the three months ended June 30, 2023 to 4.31% as compared to 3.34% for the three months ended June 30, 2022. The increase to tax-equivalent interest income is due to the increase in rates for newly acquired assets and rising rate indices, coupled with an increase in our earning asset base of $301.7 million. The overall yield earned on investments increased 6 basis points in the second quarter of 2023 to 1.73% from 1.67% for the second quarter of 2022 as a result of our sale of lower yielding bonds. Average investment balances were $106.1 million lower when comparing the current and year ago quarter. Average federal funds sold increased $37.2 million to $61.1 million for the three months ended June 30, 2023 and yielded 5.24%, as compared to $23.9 million and a yield of 0.37% in the year ago period. We expect asset yields to move upward as asset cash flow reprices higher due to the increases to the federal funds rate by the FOMC.  

Total interest expense increased $12.5 million to $14.6 million for the three months ended June 30, 2023 from $2.2 million for the three months ended June 30, 2022. The total cost of funds increased 190 basis points for the three months ended June 30, 2023 to 2.29% as compared to 0.39% in the year ago period. The increase in costs was due to higher rates paid on both interest-bearing deposits and short term borrowings, combined with higher average balances in the current period. Average rates paid on deposits increased as the result of the FOMC’s corresponding rate increases and local competition for deposits. We expect funding costs to continue to increase in 2023 as market rates rise as the result of increased competition for deposits.

55

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

Net interest income changes due to rate and volume for the six months ended June 30

	2023 vs 2022
	Increase (decrease)
	attributable to
(Dollars in thousands)	Total		Rate		Volume
Interest income:
Loans:
Taxable	$	19,326	$	11,199	$	8,127
Tax-exempt		526		274		252
Investments:
Taxable		(25)		829		(854)
Tax-exempt		(241)		(55)		(186)
Interest-bearing deposits		79		121		(42)
Federal funds sold		946		1,136		(190)
Total interest income		20,611		13,504		7,107
Interest expense:
Money market accounts		8,681		8,515		166
NOW accounts		5,262		5,465		(203)
Savings accounts		263		279		(16)
Time deposits less than $100		4,138		2,750		1,388
Time deposits $100 or more		1,915		1,826		89
Short-term borrowings		1,177		710		467
Long-term debt		245		(12)		257
Subordinated debt
Total interest expense		21,681		19,533		2,148
Net interest income - non-GAAP	$	(1,070)	$	(6,029)	$	4,959

Tax-equivalent net interest income, a non-GAAP measure, was $46.2 million in the six months ended June 30, 2023 and $47.2 million in the comparable period last year. There was a positive volume variance that was offset by a negative rate variance. The growth in average earning assets exceeded that of interest-bearing liabilities, and resulted in additional tax-equivalent net interest income, a non-GAAP measure, of $4.9 million. A rate variance resulted in a decrease in net interest income of $6.0 million.

Average earning assets increased $267.4 million to $3.4 billion for the six months ended June 30, 2023 from $3.2 billion for the six months ended June 30, 2022 and accounted for a $7.1 million increase in interest income. Average taxable loans increased $379.5 million, which caused interest income to increase $8.1 million. Average tax-exempt loans increased $16.7 million which caused interest income to increase $252 thousand. Average taxable investments decreased $53.9 million comparing 2023 and 2022, which resulted in decreased interest income of $854 thousand while average tax-exempt investments decreased $16.4 million, which resulted in a decrease to interest income of $186 thousand. Average federal funds sold decreased $52.3 million for the six months ended June 30, 2023 which resulted in a decrease of $190 thousand to interest income.

Average interest-bearing liabilities rose $273.2 million to $2.5 billion for the six months ended June 30, 2023 from $2.2 billion for the six months ended June 30, 2022 resulting in a net increase in interest expense of $1.6 million. Interest-bearing deposit accounts, including money market, NOW and savings accounts grew $37.0 million, resulting in a decrease to interest expense of $53 thousand. In addition, large denomination time deposits averaged $31.8 million more in the current period and caused interest expense to increase $89 thousand. An increase of $158.0 million in average time deposits less than $100 thousand resulted in an increase to interest expense of $1.4 million. In addition, short-term borrowings averaged $34.9 million higher and increased interest expense $467 thousand while long-term borrowing increased $11.6 million and resulted in an increase to interest expense of $257 thousand.

56

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

An unfavorable rate variance occurred, as the tax-equivalent yield on earning assets increased 95 basis points while there was a 170 basis point increase in the cost of funds. As a result, tax-equivalent net interest income decreased $6.0 million comparing the six months ended June 30, 2023 and 2022. The tax-equivalent yield on earning assets was 4.23% in the 2023 period compared to 3.28% in 2022 resulting in an increase in interest income of $13.5 million. The yield on the taxable investment portfolio increased 16 basis points to 1.69% during the six months ended June 30, 2023 from 1.53% in the year ago period, resulting in an increase of $829 thousand in interest income. The yield on the tax exempt investment portfolio decreased 10 basis points to 2.26% during the six months ended June 30, 2023 from 2.36% in the year ago period, resulting in a decrease of $55 thousand in interest income. The tax-equivalent yield on the loan portfolio increased 88 basis points to 4.72% in 2023 from 3.84% in 2022 and resulted in an increase to interest income of $11.5 million.

The yield on interest bearing deposits increased 167 basis points to 1.95% from 0.28% in the year ago period resulting in an increase in interest expense of $18.8 million. The yield on long term borrowings decreased 38 basis points to 4.32% from 4.70% in the year ago period and resulted in a decrease to interest expense of $12 thousand. The yield on short term borrowings increased 356 basis points to 4.85% from 1.29% in the year ago period and resulted in an increase to interest expense of $710 thousand. The yield on subordinated debt was unchanged when compared to a year ago.

The average balances of assets and liabilities, corresponding interest income and expense and resulting average yields or rates paid are summarized as follows. Averages for earning assets include nonaccrual loans. Investment averages include available for sale securities at amortized cost. Income on investment securities and loans is adjusted to a tax equivalent basis using the prevailing federal statutory tax rate of 21%.

57

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

	Three months ended
	June 30, 2023						June 30, 2022
	Average		Interest Income/		Yield/		Average		Interest Income/		Yield/
	Balance		Expense		Rate		Balance		Expense		Rate
Assets:
Earning assets:
Loans:
Taxable	$	2,615,881	$	32,139	4.93	%	$	2,254,405	$	22,009	3.92	%
Tax-exempt		224,960		1,780	3.17			211,885		1,542	2.92
Total loans		2,840,841		33,919	4.79			2,466,290		23,551	3.83
Investments:
Taxable		469,712		1,931	1.65			553,078		2,110	1.53
Tax-exempt		88,371		481	2.18			111,138		652	2.35
Total investments		558,083		2,412	1.73			664,216		2,762	1.67
Interest-bearing deposits		6,839		85	4.99			10,694		18	0.68
Federal funds sold		61,093		798	5.24			23,920		22	0.37
Total earning assets		3,466,856		37,214	4.31	%		3,165,120		26,353	3.34	%
Less: allowance for loan losses		25,895						28,839
Other assets		209,915						210,739
Total assets	$	3,650,876	$	37,214			$	3,347,020	$	26,353
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Money market accounts	$	664,451	$	4,958	2.99	%	$	588,222	$	448	0.31	%
Interest-bearing demand and NOW accounts		771,690		3,537	1.84			782,501		577	0.30
Savings accounts		483,385		239	0.20			518,847		99	0.08
Time deposits less than $100		375,799		3,620	3.86			125,653		306	0.98
Time deposits $100 or more		198,355		1,360	2.75			152,346		167	0.44
Total interest-bearing deposits		2,493,680		13,714	2.21			2,167,569		1,597	0.30
Short-term borrowings		16,854		213	5.07			34,953		122	1.40
Long-term debt		25,000		269	4.32			1,901		23	4.85
Subordinated debt		33,000		444	5.40			33,000		443	5.38
Total borrowings		74,854		926	4.96			69,854		588	3.33
Total interest-bearing liabilities		2,568,534		14,640	2.29			2,237,423		2,185	0.39
Noninterest-bearing deposits		711,729						756,226
Other liabilities		39,494						33,079
Stockholders’ equity		331,119						320,292
Total liabilities and stockholders’ equity	$	3,650,876					$	3,347,020
Net interest income/spread			$	22,574	2.02	%			$	24,168	2.95	%
Net interest margin					2.61	%					3.06	%
Tax-equivalent adjustments:
Loans			$	375					$	324
Investments				103						137
Total adjustments			$	478					$	461

58

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

	Six months ended
	June 30, 2023						June 30, 2022
	Average		Interest Income/		Yield/		Average		Interest Income/		Yield/
	Balance		Expense		Rate		Balance		Expense		Rate
Assets:
Earning assets:
Loans:
Taxable	$	2,581,167	$	62,188	4.86	%	$	2,201,621	$	42,862	3.93	%
Tax-exempt		224,442		3,537	3.18			207,788		3,011	2.92
Total loans		2,805,609		65,725	4.72			2,409,409		45,873	3.84
Investments:
Taxable		484,437		4,057	1.69	%		538,342		4,082	1.53
Tax-exempt		94,337		1,057	2.26			110,768		1,298	2.36
Total investments		578,774		5,114	1.78			649,110		5,380	1.67
Interest-bearing deposits		4,044		99	4.94			10,185		20	0.40
Federal funds sold		40,338		1,041	5.20			92,687		95	0.21
Total earning assets		3,428,765		71,979	4.23	%		3,161,391		51,368	3.28	%
Less: allowance for credit losses		25,230						28,779
Other assets		209,535						211,608
Total assets	$	3,613,070	$	71,979			$	3,344,220	$	51,368
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Money market accounts	$	692,999	$	9,514	2.77	%	$	592,085	$	833	0.28	%
Interest-bearing demand and NOW accounts		751,655		6,326	1.70			801,155		1,064	0.27
Savings accounts		497,939		455	0.18			512,367		192	0.08
Time deposits less than $100		284,659		4,746	3.36			126,626		608	0.97
Time deposits $100 or more		188,993		2,283	2.44			157,243		368	0.47
Total interest-bearing deposits		2,416,245		23,324	1.95			2,189,476		3,065	0.28
Short-term borrowings		53,985		1,299	4.85			19,135		122	1.29
Long-term debt		13,803		296	4.32			2,186		51	4.70
Subordinated debt		33,000		887	5.42			33,000		887	5.42
Total borrowings		100,788		2,482	4.97			54,321		1,060	3.94
Total interest-bearing liabilities		2,517,033		25,806	2.07			2,243,797		4,125	0.37
Noninterest-bearing deposits		728,238						745,348
Other liabilities		39,208						30,816
Stockholders’ equity		328,591						324,259
Total liabilities and stockholders’ equity	$	3,613,070					$	3,344,220
Net interest income/spread			$	46,173	2.16	%			$	47,243	2.91	%
Net interest margin					2.72	%					3.01	%
Tax-equivalent adjustments:
Loans			$	743					$	632
Investments				222						273
Total adjustments			$	965					$	905

59

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

Provision for Credit Losses:

Effective January 1, 2023 the Company transitioned to ASU 2016-13 Financial Instruments - Credit Losses (Topic 326), commonly referred to as CECL. Based on our most current evaluation, we believe that the allowance is adequate to absorb any known and inherent losses in the portfolio as of June 30, 2023. Refer to Note 1 “Summary of Significant Accounting Policies” for additional detail on the adoption of CECL.

For the three months ended June 30, 2023, a reversal of $2.2 million was posted to the provision for credit losses compared to a provision of $1.0 million in the year ago period. The current period provision reversal was due to the prior period adjustments (see Note 1) and updated economic assumptions as well as changes in qualitative adjustments, portfolio composition and asset quality. Changes to qualitative factors related to lower loan growth were partially offset by banking industry concerns which resulted in lower expected credit losses. The year ago period included a provision for credit losses of $1.0 million based on our legacy allowance for credit losses methodology and then current conditions.

For the six months ended June 30, 2023, a credit to the provision for credit losses of $0.9 million was posted due to various factors including prior period adjustments (see Note 1) and updated economic assumptions as well as changes in qualitative factors, portfolio composition and asset quality. The provision in the prior six month period ended June 30, 2022 was the result of $278.3 million in loan growth during the period.

Noninterest Income:

Noninterest income for the three months ended June 30, 2023 was $3.6 million, a decrease of $0.3 million or 8.5% from $3.9 million in the same quarter a year ago. The decrease was primarily due to lower merchant services revenue of $0.3 million due to lower transaction volume incentives and lower interest rate swap revenue of $0.3 million due to lower valuation adjustments, partially offset by an increase in services charges, fees and commissions of $0.2 million and a higher FHLB dividend of $0.1 million.

Noninterest income was $7.2 million for the six months ended June 30, 2023 and $7.3 million for the comparable period ended June 30, 2022. During the period, service charges, fees and commissions increased $0.4 million, due in part to a $0.3 million increase in consumer and commercial deposit service charges, higher revenue related to debit card activity and increased dividends on FHLB stock. Merchant services income decreased $0.3 million during the six months ended June 30, 2023 compared to the prior year on lower transaction volume incentives. Interest rate swap revenue decreased $0.4 million on lower market value adjustments.

Noninterest Expenses:

In general, noninterest expense is categorized into three main groups: employee-related expenses, occupancy and equipment expenses and other expenses. Employee-related expenses are costs associated with providing salaries, including payroll taxes and benefits, to our employees. Occupancy and equipment expenses, the costs related to the maintenance of facilities and equipment, include depreciation, general maintenance and repairs, real estate taxes, rental expense offset by any rental income, and utility costs. Other expenses include general operating expenses such as advertising, contractual services, insurance, including FDIC assessment, other taxes and supplies. Several of these costs and expenses are variable while the remainder are fixed. We utilize budgets and other related strategies in an effort to control the variable expenses.

Noninterest expense increased $1.1 million or 7.2% to $16.6 million for the three months ended June 30, 2023, from $15.5 million for the same period a year ago. Salaries and employee benefits increased $0.6 million or 8.0% due to annual merit increases, new hires, and higher benefit costs. Occupancy and equipment expenses were higher by $0.2

60

Peoples Financial Services Corp.

MANAGEMENT’S DISCUSSION AND ANALYSIS

(Dollars in thousands, except per share data)

million in the current period due to an increase in transactional costs relating to our expansion market volume. FDIC assesssments increased $0.3 million due to an increase in the FDIC assessment rates.

Noninterest expense for the six months ended June 30, 2023 was $33.2 million, an increase of $3.4 million from $29.8 million for the six months ended June 30, 2022. The increase was due primarily to $1.7 million in higher salaries and benefits expense due to annual merit increases, our investment into our newest expansion markets and lower deferred loan origination costs, which are recorded as a contra-salary expense, of $0.6 million due to a lower origination volume compared to the year ago period. Occupancy and equipment expenses were higher by $0.3 million in the current period due to transaction cost increases. The year ago period included $0.5 million of gains from the sale of other real estate owned, which is included in noninterest expense, with no comparable transaction in the current period. FDIC assessments increased $0.4 million due to a higher assessment premium and other expenses increased $0.3 million due in part to higher Pennsylvania shares tax expense and loan account processing fees.

Income Taxes:

We recorded income tax expense of $1.8 million or 16.1% of pre-tax income, and $3.2 million or 15.8% for the three and six months ended June 30, 2023, respectively. This compares to the three and six month period ended June 30, 2022 in which we recorded tax expense of $1.8 million or 16.1% of pre-tax income, and $3.6 or 16.0% of pre-tax income, respectively. Lower income tax expense was due to lower pre-tax income for the six months ended June 30, 2023 compared to the prior year’s period.

61

Peoples Financial Services Corp.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Market risk is the risk to our earnings and/or financial position resulting from adverse changes in market rates or prices, such as interest rates, foreign exchange rates or equity prices. Our exposure to market risk is primarily interest rate risk (“IRR”), which arises from our lending, investing and deposit gathering activities. Our market risk sensitive instruments consist of derivative and non-derivative financial instruments, none of which are entered into for trading purposes. During the normal course of business, we are not exposed to foreign exchange risk or commodity price risk. Our exposure to IRR can be explained as the potential for change in reported earnings and/or the market value of net worth. Variations in interest rates affect the underlying economic value of assets, liabilities and off-balance sheet items. These changes arise because the present value of future cash flows, and often the cash flows themselves, change with interest rates. The effects of the changes in these present values reflect the change in our underlying economic value, and provide a basis for the expected change in future earnings related to interest rates. Interest rate changes affect earnings by changing net interest income and the level of other interest-sensitive income and operating expenses. IRR is inherent in the role of banks as financial intermediaries.

A bank with a high degree of IRR may experience lower earnings, impaired liquidity and capital positions, and most likely, a greater risk of insolvency. Therefore, banks must carefully evaluate IRR to promote safety and soundness in their activities. Interest rate risk is the risk of loss to future earnings due to changes in interest rates. The Asset Liability Committee (“ALCO”) is responsible for establishing policy guidelines on liquidity and acceptable exposure to interest rate risk. Generally quarterly, ALCO reports on the status of liquidity and interest rate risk matters to the Company’s board of directors. The objective of the ALCO is to manage assets and funding sources to produce results that are consistent with the Company’s liquidity, capital adequacy, growth, risk and profitability goals and are within policy limits.

The Company utilizes the pricing and structure of loans and deposits, the size and duration of the investment securities portfolio, the size and duration of the wholesale funding portfolio, and off-balance sheet interest rate contracts to manage interest rate risk. The off-balance sheet interest rate contracts may include interest rate swaps, caps and floors. These interest rate contracts involve, to varying degrees, credit risk and interest rate risk. Credit risk is the possibility that a loss may occur if a counterparty to a transaction fails to perform according to terms of the contract. The notional amount of the interest rate contracts is the amount upon which interest and other payments are based. The notional amount is not exchanged, and therefore, should not be taken as a measure of credit risk. See Note 14 to the Audited Consolidated Financial Statements for additional information.

The ALCO uses income simulation to measure interest rate risk inherent in the Company’s on-balance sheet and off-balance sheet financial instruments at a given point in time by showing the effect of interest rate shifts on net interest income over a 24-month horizon and a 60-month horizon. The simulations assume that the size and general composition of the Company’s balance sheet remain static over the simulation horizons, with the exception of certain deposit mix shifts from low-cost time deposits to higher cost time deposits in selected interest rate scenarios. Additionally, the simulations take into account the specific repricing, maturity, call options, and prepayment characteristics of differing financial instruments that may vary under different interest rate scenarios. The characteristics of financial instrument classes are reviewed typically quarterly by the ALCO to ensure their accuracy and consistency.

The ALCO reviews simulation results to determine whether the Company’s exposure to a decline in net interest income remains within established tolerance levels over the simulation horizons and to develop appropriate strategies to manage this exposure. As of June 30, 2023 and December 31, 2022, net interest income simulations indicated that exposure to changing interest rates over the simulation horizons remained within tolerance levels established by the Company. All changes are measured in comparison to the projected net interest income that would result from an “unchanged” rate scenario where both interest rates and the composition of the Company’s balance sheet remain stable for a 24-month and 60-month period. In addition to measuring the change in net interest income as compared to an unchanged interest rate scenario, the ALCO also measures the trend of both net interest income and net interest margin over a 24-month and 60-month horizon to ensure the stability and adequacy of this source of earnings in different interest rate scenarios

Model results at June 30, 2023 indicated a lower starting level of net interest income (“NII”) compared to the December 31, 2022 model as balance sheet growth, a shift in balance sheet mix and higher assumed market rates were more than offset by higher interest-bearing liability costs leading to a decrease to the balance sheet spread of 42 basis points. After

62

Peoples Financial Services Corp.

the first twelve months of the model simulation, the benefit to NII increases as a result of the higher assumed replacement rates on assets resulting from the FOMC’s increase to the federal funds rate of 525 basis points since March 2022. Our interest rate risk position exhibits a relatively well-matched position to both rising and falling interest rate environments in the first year of simulation while a sustained falling rate environment presents the greatest potential risk to NII over the longer-term horizon. This position at June 30, 2023 is more asset-sensitive than the simulation at December 31, 2022 indicated due to the increase in our floating rate overnight federal funds sold position resulting, in part, to the strategy to add longer term fixed rate callable brokered deposits and fixed rate FHLB advances to mitigate exposure to rising rates.

The ALCO regularly reviews a wide variety of interest rate shift scenario results to evaluate interest rate risk exposure, including scenarios showing the effect of steepening or flattening changes in the yield curve as well as parallel changes in interest rates of up to 400 basis points. Because income simulations assume that the Company’s balance sheet will remain static over the simulation horizon, the results do not reflect adjustments in strategy that the ALCO could implement in response to rate shifts.

During 2022, the FOMC increased the federal funds target rate in part to mitigate historically high inflation. Through June 30, 2023, there have been ten rate increases totaling 525 basis points. Although we have realized higher rates on our existing adjustable rate loans and new originations, our average funding costs have been under pressure and during the three months ended June 30, 2023 increased 109 basis points compared to the three months ended December 31, 2022 as rate-sensitive customers seek higher returns. We expect our funding costs to continue to increase in the future due to expectations the FOMC will continue to increase the targeted federal funds rate which may negatively impact our net interest income.

The projected impacts of instantaneous changes in interest rates on our net interest income and economic value of equity at June 30, 2023, based on our simulation model, as compared to our ALCO policy limits are summarized as follows:

	June 30, 2023
	% Change in
Changes in Interest Rates (basis points)	Net Interest Income		Economic Value of Equity
	Metric	Policy	Metric	Policy
+400	(2.3)	(20.0)	15.9	(40.0)
+300	(2.0)	(20.0)	12.8	(30.0)
+200	(1.8)	(10.0)	8.8	(20.0)
+100	(0.7)	(10.0)	6.1	(10.0)
Static
-100	0.4	10.0	(8.6)	(10.0)
-200	0.5	10.0	(22.9)	(20.0)
-300	0.1	20.0	(42.3)	(30.0)
-400	(2.2)	20.0	(73.2)	(40.0)

Our simulation model creates pro forma net interest income scenarios under various interest rate shocks. Given instantaneous and parallel shifts in general market rates of plus 100 basis points, our projected net interest income for the 12 months ending June 30, 2023, would decrease 0.7% from model results using current interest rates. Additional disclosures about market risk are included in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022, and in Part I, Item 2 of this quarterly report, in each case under the heading “Market Risk Sensitivity,” and are incorporated into this Item 3 by reference.

The Company has certain loans and derivative instruments whose interest rate is indexed to the London Inter Bank Offered Rate (“LIBOR”). The LIBOR index was discontinued for U.S. Dollar settings effective June 30, 2023. The Alternative Reference Rates Committee ("ARRC") has proposed that the Secured Overnight Funding Rate ("SOFR") replace USD-LIBOR. The Company has contracts that are indexed to USD-LIBOR. The Company formed a LIBOR transition team to monitor this activity. The Company has transitioned its LIBOR-indexed loans to alternative indexes, including prime and Term SOFR, and adjusting the spread to maintain the overall yield.

63

Peoples Financial Services Corp.

Item 4. Controls and Procedures.

(a) Evaluation of disclosure controls and procedures.

At June 30, 2023, the end of the period covered by this Quarterly Report on Form 10-Q, the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) evaluated the effectiveness of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based upon that evaluation, the CEO and CFO concluded that the disclosure controls and procedures, at June 30, 2023, were effective to provide reasonable assurance that information required to be disclosed in the Company’s reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide reasonable assurance that information required to be disclosed in such reports is accumulated and communicated to the CEO and CFO to allow timely decisions regarding required disclosure.

(b) Changes in internal control.

Effective January 1, 2023, the Company adopted the CECL accounting standard. The Company designed new controls and modified existing controls as part of its adoption. These additional controls over financial reporting included controls over model creation and design, model governance, assumptions, and expanded controls over loan level data.

Except for the change in controls relating to the adoption of the CECL accounting standard, there were no other changes in the Company’s internal control over financial reporting in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred during the fiscal quarter ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

The nature of the Company’s business generates a certain amount of litigation involving matters arising out of the ordinary course of business. In the opinion of management, there were no legal proceedings that had or might have a material effect on the consolidated results of operations, liquidity, or the financial position of the Company during the six-months ended June 30, 2023 and through the date of this quarterly report on Form 10-Q.

Item 1A. Risk Factors

Our Annual Report on Form 10-K for the year ended December 31, 2022 (2022 Form 10-K) describes market, credit, and business operations risk factors that could affect our business, results of operations or financial condition. Other than the risk factors set forth below, there have been no material changes from the risk factors as previously disclosed in our 2022 Form 10-K.

Recent negative developments affecting the banking industry, and resulting media coverage, have eroded customer confidence in the banking system.

Recent negative developments affecting the banking industry, and resulting media coverage, have eroded customer confidence in the banking system. The recent high-profile bank failures involving Silicon Valley Bank and Signature Bank have generated significant market volatility among publicly traded bank holding companies and, in particular, regional banks like the Company. On May 1, 2023 First Republic Bank was also closed by its primary state regulator, which appointed the FDIC as receiver, and the FDIC announced that JP Morgan Chase Bank, National Association agreed to assume all of First Republic Bank’s deposits and substantially all of its assets. These market developments have negatively impacted customer confidence in the safety and soundness of regional banks. As a result, customers may choose to maintain deposits with larger financial institutions or invest in higher yielding short-term fixed income securities, all of which could materially adversely impact the Company’s liquidity, loan funding capacity, net interest margin, capital and results of operations. While the Department of the Treasury, the Federal Reserve, and the FDIC have

64

Peoples Financial Services Corp.

made statements ensuring that depositors of these recently failed banks would have access to their deposits, including uninsured deposit accounts, there is no guarantee that such actions will be successful in restoring customer confidence in regional banks and the banking system more broadly.

Rising interest rates have decreased the value of the Company’s held to maturity securities portfolio, and the Company would realize losses if it were required to sell such securities to meet liquidity needs.

As a result of inflationary pressures and the resulting rapid increases in interest rates over the last year, the trading value of previously issued government and other fixed income securities has declined significantly. These securities make up a majority of the securities portfolio of most banks in the U.S., including the Company’s, resulting in unrealized losses embedded in the held to maturity and available for sale portion of U.S. banks’ securities portfolios. While the Company does not currently intend to sell these securities, if the Company were required to sell such securities to meet liquidity needs, it may incur losses, which could impair the Company’s capital, financial condition, and results of operations and require the Company to raise additional capital on unfavorable terms, thereby negatively impacting its profitability. While the Company has taken actions to maximize its funding sources, there is no guarantee that such actions will be successful or sufficient in the event of sudden liquidity needs. Furthermore, while the Federal Reserve Board has announced a Bank Term Funding Program available to eligible depository institutions secured by U.S. treasuries, agency debt and mortgage-backed securities, and other qualifying assets as collateral at par, to mitigate the risk of potential losses on the sale of such instruments, there is no guarantee that such programs will be effective in addressing liquidity needs as they arise.

Any regulatory examination scrutiny or new regulatory requirements arising from the recent events in the banking industry could increase the Company’s expenses and affect the Company’s operations.

The Company also anticipates increased regulatory scrutiny – in the course of routine examinations and otherwise – and new regulations directed towards banks of similar size to the Bank, designed to address the recent negative developments in the banking industry, all of which may increase the Company’s costs of doing business and reduce its profitability. Among other things, there may be an increased focus by both regulators and investors on deposit composition and the level of uninsured deposits. As primarily a commercial bank, the Bank has a high degree of uninsured deposits compared to larger national banks or smaller community banks with a stronger focus on retail deposits. As a result, the Bank could face increased scrutiny or be viewed as higher risk by regulators and the investor community. Also, as a result of the recent bank failures, future FDIC deposit assessments are expected to increase and may have a material impact of the Company’s profitability.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On January 29, 2021, our board of directors authorized a common stock repurchase plan whereby we are authorized to repurchase up to 343,400 shares of our outstanding common stock through open market purchases. On April 27, 2023, we announced that we have temporarily suspended our repurchase plan. On May 11, 2023, we restarted the repurchase program after a brief temporary suspension.

The following purchases were made by or on behalf of the Company or any “affiliated purchaser,” as defined in the Exchange Act Rule 10b-18(a)(3), of the Company’s common stock during each of the months for the quarter ended June 30, 2023.

				Total Number of	Maximum Number
				Shares Purchased	of Shares that may
				as Part of Publicly	yet be Purchased
	Total Number of		Average Price	Announced	Under the
Month Ending	Shares Purchased		Paid Per Share	Programs	Programs
April 30, 2023		$		293,096	258,854
May 31, 2023	5,070		38.10	298,166	253,784
June 30, 2023	20,485		42.83	318,651	233,299

65

Peoples Financial Services Corp.

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

During the fiscal quarter ended June 30, 2023, none of the Company’s directors or officers informed management of the adoption or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408.

Item 6. Exhibits.

Item Number	Description
10.1	Peoples Financial Services Corp. 2023 Equity Incentive Plan (incorporated by reference to Appendix A to Peoples Financial Services Corp.’s Definitive Proxy Statement filed with the Commission on April 5, 2023 and incorporated by reference herein)
10.2	Form of Performance-Based Restricted Stock Unit Award Agreement for the Peoples Financial Services Corp. 2023 Equity Incentive Plan (incorporated by reference to Exhibit 99.2 of the Peoples Financial Services Corp.’s registration on Form S-8 (File No. 333-272482) with the Commission on June 7, 2023 and incorporated by reference herein)
10.3	Form of Restricted Stock Award Agreement for the Peoples Financial Services Corp. 2023 Equity Incentive Plan (incorporated by reference to Exhibit 99.3 of the Peoples Financial Services Corp.’s registration statement on Form S-8 (File No. 333-272482) with the Commission on June 7, 2023 and incorporated by reference herein)
31.1	CEO Certification Pursuant to Rule 13a-14 (a) /15d-14 (a).
31.2	CFO Certification Pursuant to Rule 13a-14 (a) /15d-14 (a). (a).
32	CEO and CFO Certifications Pursuant to Section 1350.
101	The following materials from Peoples Financial Services Corp. Quarterly Report on Form 10-Q for the period ended June 30, 2023, formatted in inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

66

Peoples Financial Services Corp.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto, duly authorized.

	Peoples Financial Services Corp.
	(Registrant)
Date: August 8, 2023	/s/ Craig W. Best
	Craig W. Best
	Chief Executive Officer
	(Principal Executive Officer)
Date: August 8, 2023	/s/ John R. Anderson, III
	John R. Anderson, III
	Executive Vice President and Chief Financial Officer
	(Principal Financial Officer and Principal Accounting Officer)

67