XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Derivatives and hedging activities (Tables)
12 Months Ended
Dec. 31, 2022
Derivatives and hedging activities  
Schedule of fair value of derivative financial instruments and balance sheet classification

Asset Derivatives

Asset Derivatives

Liability Derivatives

Liability Derivatives

As of December 31, 2022 (1)

As of December 31, 2021 (1) (2)

As of December 31, 2022

As of December 31, 2021 (2)

    

Notional

    

Balance Sheet

    

    

Balance Sheet

    

    

Balance Sheet

    

    

Balance Sheet

    

(Dollars in thousands)

Amount

Location

Fair Value

Location

Fair Value

Location

Fair Value

Location

Fair Value

Derivatives designated as hedging instruments

Interest Rate Floor

$

25,000

Other Assets

$

1

Other Assets

$

844

$

$

Total derivatives designated as hedging instruments

$

1

$

844

$

$

Derivatives not designated as hedging instruments

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest Rate Swaps (2)

$

382,476

Other Assets

 

$

22,195

 

Other Assets

 

$

9,026

 

Other Liabilities

 

$

21,466

 

Other Liabilities

$

8,811

Total derivatives not designated as hedging instruments

 

  

$

22,195

 

  

$

9,026

 

  

$

21,466

 

  

$

8,811

(1)Amounts include accrued interest of $0.4 million and $0.3 million at December 31, 2022 and 2021.
(2)Notional amount of interest rate swaps at December 31, 2021 were $392.7 million.

Schedule of effect of fair value and cash flow hedge accounting on accumulated other comprehensive income

Location of

Amount of

Amount of

Gain or (Loss)

Gain

Amount of

Amount of

(Loss)

Amount of

Recognized from

Amount of

Reclassified

(Loss)

(Loss)

Recognized in

(Loss)

Accumulated

Gain

from Accumulated

Reclassified

Recognized in

OCI Included

Recognized in

Other Comprehensive

Reclassified

OCI into Income

from Accumulated

   

  

OCI on

   

  

Component

   

  

OCI Excluded

   

Income into

   

  

from Accumulated

   

  

Included Component

   

  

OCI into Income

(Dollars in thousands)

Derivative

December 31, 2022

Component

Income

OCI into Income

December 31, 2022

Excluded Component

Derivatives in Cash Flow Hedging Relationships:

Cash Flow Swap

$

$

$

Other expense

$

$

$

Interest Rate Floor (*)

(515)

(497)

(18)

Interest Income

212

276

(64)

Total

$

(515)

$

(497)

$

(18)

$

212

$

276

$

(64)

Location of

Amount of

Amount of

Gain or (Loss)

Gain (Loss)

Amount of

Amount of

Gain (Loss)

Amount of

Recognized from

Amount of

Reclassified

(Loss)

(Loss)

Recognized in

(Loss)

Accumulated

Gain

from Accumulated

Reclassified

Recognized in

OCI Included

Recognized in

Other Comprehensive

Reclassified

OCI into Income

from Accumulated

  

OCI on

  

Component

  

OCI Excluded

Income into

  

from Accumulated

  

Included Component

  

OCI into Income

(Dollars in thousands)

Derivative

December 31, 2021

Component

Income

OCI into Income

December 31, 2021

Excluded Component

Derivatives in Cash Flow Hedging Relationships :

Cash Flow Swap

$

401

$

401

$

Interest Expense

$

(23)

$

(23)

$

Cash Flow Swap

Other Expense

(25)

(25)

Interest Rate Floor (*)

(228)

(245)

17

Interest Income

543

607

(64)

Total

$

173

$

156

$

17

$

495

$

559

$

(64)

*     Amounts disclosed are gross and not net of taxes.

Schedule of effect of derivative financial instruments on Income Statement

Location and Amount of Gain or (Loss) Recognized in

Income on Fair Value and Cash Flow Hedging

Relationships

For the twelve months ended December 31,

2022

2022

2021

2021

(Dollars in thousands)

  

  

Interest Income

  

  

Interest Expense

  

  

Interest Income

  

Interest Expense

Total amounts of income and expense line items presented in the statements of income and comprehensive income in which the effects of fair value or cash flow hedges are recorded

$

212

$

$

543

$

(48)

The effects of fair value and cash flow hedging:

Gain or (loss) on cash flow hedging relationships

Interest contracts

Amount of gain or (loss) reclassified from accumulated other comprehensive income into income

212

543

(23)

Amount of gain or (loss) reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring

(25)

Amount of gain or (loss) reclassified from accumulated other comprehensive income into income - included component

276

607

(48)

Amount of gain or (loss) reclassified from accumulated other comprehensive income into income - excluded component

(64)

(64)

Schedule of gain (loss) on derivative instruments not designated as hedging instruments

Amount of Gain

Amount of Gain

 

 Recognized in

 Recognized in

 

Location of Gain or (Loss)

Income 

Income

 

Recognized in Income on

Twelve Months Ended

Twelve Months Ended

 

(Dollars in thousands)

    

Derivative

    

December 31, 2022

    

December 31, 2021

 

Derivatives Not Designated as Hedging Instruments:

Interest Rate Swaps

 

Interest rate swap revenue

$

516

$

136

Other Contracts

5

Total

 

  

$

521

$

136

Fee Income

Fee income

$

106

$

623

Schedule of offsetting derivatives

Offsetting of Derivative Assets

as of December 31, 2022

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Assets

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

  

Assets

  

Balance Sheet

  

Balance Sheet

  

Instruments

  

Received

  

Amount

Derivatives

$

22,196

$

$

22,196

$

$

14,530

$

7,666

Offsetting of Derivative Liabilities

as of December 31, 2022

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Liabilities

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

(Dollars in thousands)

Liabilities

Balance Sheet

Balance Sheet

Instruments

Paid*

Amount

Derivatives

$

21,466

$

$

21,466

$

21,466

$

$

*Cash collateral of $7,830 was paid but not presented as an offset above.

Offsetting of Derivative Assets

as of December 31, 2021

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Assets

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

Assets

Balance Sheet

Balance Sheet

Instruments

Received

Amount

Derivatives

$

9,870

$

$

9,870

$

3,218

$

$

6,652

Offsetting of Derivative Liabilities

as of December 31, 2021

Gross Amounts Not Offset in the Balance Sheet

Gross

Net Amounts

Amounts of

Gross Amounts

of Liabilities

Recognized

Offset in the

presented in the

Financial

Cash Collateral

Net

Liabilities

Balance Sheet

Balance Sheet

Instruments

Paid

Amount

Derivatives

$

8,818

$

$

8,818

$

3,218

$

5,600

$