XML 22 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans, net and allowance for loan losses
6 Months Ended
Jun. 30, 2017
Loans, net and allowance for loan losses  
Loans, net and allowance for loan losses

5. Loans, net and allowance for loan losses:

 

The major classifications of loans outstanding, net of deferred loan origination fees and costs at June 30, 2017 and December 31, 2016 are summarized as follows. Net deferred loan costs were $542 and $579 at June 30, 2017 and December 31, 2016.

 

 

 

 

 

 

 

 

 

 

    

June 30, 2017

    

December 31, 2016

 

Commercial

 

$

452,180

 

$

408,814

 

Real estate:

 

 

 

 

 

 

 

Commercial

 

 

719,652

 

 

700,144

 

Residential

 

 

286,232

 

 

289,781

 

Consumer

 

 

139,298

 

 

134,226

 

Total

 

$

1,597,362

 

$

1,532,965

 

 

The changes in the allowance for loan losses account by major classification of loan for the three and six months ended June 30, 2017 and 2016 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

June 30, 2017

    

Commercial

    

Commercial

    

Residential

 

Consumer

 

Unallocated

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance April 1, 2017

   

$

4,129

 

$

6,291

 

$

4,978

 

$

1,571

 

$

 

 

$

16,969

 

Charge-offs

   

 

(32)

 

 

(242)

 

 

(8)

 

 

(149)

 

 

 

 

 

(431)

 

Recoveries

   

 

 6

 

 

22

 

 

 4

 

 

32

 

 

 

 

 

64

 

Provisions

   

 

323

 

 

516

 

 

222

 

 

139

 

 

 

 

 

1,200

 

Ending balance

   

$

4,426

 

$

6,587

 

$

5,196

 

$

1,593

 

$

 

 

$

17,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

June 30, 2016

    

Commercial

    

Commercial

    

Residential

 

Consumer

 

Unallocated

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance April 1, 2016

   

$

3,322

 

$

4,616

 

$

4,359

 

$

1,646

 

$

215

 

$

14,158

 

Charge-offs

   

 

(393)

 

 

(48)

 

 

(126)

 

 

(65)

 

 

 

 

 

(632)

 

Recoveries

   

 

34

 

 

14

 

 

10

 

 

15

 

 

 

 

 

73

 

Provisions

   

 

300

 

 

495

 

 

222

 

 

83

 

 

100

 

 

1,200

 

Ending balance

   

$

3,263

  

$

5,077

 

$

4,465

 

$

1,679

 

$

315

 

$

14,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

Real estate  

 

 

 

 

 

 

 

 

 

 

June 30, 2017

    

Commercial

    

Commercial

    

Residential

 

Consumer

 

Unallocated

 

Total

 

Allowance for loan losses:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance January 1, 2017

  

$

3,799

 

$

5,847

 

$

4,707

 

 

1,608

 

 

 

 

 

15,961

 

Charge-offs

  

 

(32)

 

 

(367)

 

 

(23)

 

 

(320)

 

 

 

 

 

(742)

 

Recoveries

  

 

13

 

 

55

 

 

26

 

 

89

 

 

 

 

 

183

 

Provisions

  

 

646

 

 

1,052

 

 

486

 

 

216

 

 

 

 

 

2,400

 

Ending balance

  

$

4,426

  

$

6,587

 

$

5,196

 

$

1,593

 

$

 

 

$

17,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate  

 

 

 

 

 

 

 

 

 

 

June 30, 2016

    

Commercial

    

Commercial  

    

Residential  

 

Consumer  

 

Unallocated

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance January 1, 2016

 

$

3,042

 

$

4,245

 

$

4,082

 

$

1,583

 

$

23

 

$

12,975

 

Charge-offs

 

 

(396)

 

 

(103)

 

 

(126)

 

 

(130)

 

 

 

 

 

(755)

 

Recoveries

 

 

36

 

 

30

 

 

35

 

 

78

 

 

 

 

 

179

 

Provisions

 

 

581

 

 

905

 

 

474

 

 

148

 

 

292

 

 

2,400

 

Ending balance

 

$

3,263

 

$

5,077

 

$

4,465

 

$

1,679

 

$

315

 

$

14,799

 

 

The allocation of the allowance for loan losses and the related loans by major classifications of loans at June 30, 2017 and December 31, 2016 is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

Real estate

 

 

 

 

 

 

 

 

 

 

June 30, 2017

    

Commercial

    

Commercial

    

Residential

    

Consumer

    

Unallocated

    

Total

 

Allowance for loan losses:

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

4,426

 

$

6,587

  

$

5,196

 

$

1,593

 

$

 

 

$

17,802

  

Ending balance: individually evaluated for impairment

 

 

322

 

 

509

 

 

461

 

 

43

 

 

 

 

 

1,335

  

Ending balance: collectively evaluated for impairment

 

 

4,104

 

 

6,078

 

 

4,735

 

 

1,550

 

 

 

 

 

16,467

  

Ending balance: loans acquired with deteriorated credit quality

 

$

 

 

$

 

  

$

 

 

$

 

 

$

 

 

$

 

  

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

452,180

 

$

719,652

  

$

286,232

 

$

139,298

 

$

 

 

$

1,597,362

  

Ending balance: individually evaluated for impairment

 

 

1,944

 

 

3,951

 

 

3,285

 

 

232

 

 

 

 

 

9,412

  

Ending balance: collectively evaluated for impairment

 

 

449,868

 

 

715,056

 

 

282,915

 

 

139,066

 

 

 

 

 

1,586,905

  

Ending balance: loans acquired with deteriorated credit quality

 

$

368

 

$

645

 

$

32

 

$

 

 

$

 

 

$

1,045

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

Real estate

 

 

 

 

 

 

 

 

 

 

December 31, 2016

    

Commercial

    

Commercial

    

Residential

    

Consumer

    

Unallocated

    

Total

 

Allowance for loan losses:

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

3,799

 

$

5,847

  

$

4,707

 

$

1,608

 

$

 

 

$

15,961

  

Ending balance: individually evaluated for impairment

 

 

225

 

 

1,197

 

 

520

 

 

 

 

 

 

 

 

1,942

  

Ending balance: collectively evaluated for impairment

 

 

3,574

 

 

4,650

 

 

4,187

 

 

1,608

 

 

 

 

 

14,019

  

Ending balance: loans acquired with deteriorated credit quality

 

$

 

 

$

 

  

$

 

 

$

 

 

$

 

 

$

 

  

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

408,814

 

$

700,144

  

$

289,781

 

$

134,226

 

$

 

 

$

1,532,965

  

Ending balance: individually evaluated for impairment

 

 

1,724

 

 

5,820

 

 

3,543

 

 

155

 

 

 

 

 

11,242

  

Ending balance: collectively evaluated for impairment

 

 

406,127

 

 

692,987

 

 

286,201

 

 

134,071

 

 

 

 

 

1,519,386

  

Ending balance: loans acquired with deteriorated credit quality

 

$

963

 

$

1,337

 

$

37

 

$

 

 

$

 

 

$

2,337

  

 

 

The Company segments loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are individually analyzed for credit risk by classifying them within the Company’s internal risk rating system. The Company’s risk rating classifications are defined as follows:

 

·

Pass- A loan to borrowers with acceptable credit quality and risk that is not adversely classified as Substandard, Doubtful, Loss nor designated as Special Mention.

 

·

Special Mention- A loan that has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified since they do not expose the Company to sufficient risk to warrant adverse classification.

 

·

Substandard- A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.

 

·

Doubtful – A loan classified as Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

·

Loss- A loan classified as Loss is considered uncollectible and of such little value that its continuance as bankable loan is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.

 

The following tables present the major classification of loans summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system at June 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

June 30, 2017

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

 

Commercial

 

$

444,700

 

$

2,976

 

$

4,504

 

$

 

 

$

452,180

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

698,625

 

 

8,590

 

 

12,437

 

 

 

 

 

719,652

 

Residential

 

 

279,578

 

 

143

 

 

6,511

 

 

 

 

 

286,232

 

Consumer

 

 

139,154

 

 

 

 

 

144

 

 

 

 

 

139,298

 

Total

 

$

1,562,057

 

$

11,709

 

$

23,596

 

$

 

 

$

1,597,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

December 31, 2016

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

 

Commercial

 

$

398,867

 

$

6,222

 

$

3,725

 

$

 

 

$

408,814

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

674,914

 

 

10,392

 

 

14,838

 

 

 

 

 

700,144

 

Residential

 

 

282,737

 

 

233

 

 

6,811

 

 

 

 

 

289,781

 

Consumer

 

 

133,983

 

 

 

 

 

243

 

 

 

 

 

134,226

 

Total

 

$

1,490,501

 

$

16,847

 

$

25,617

 

$

 

 

$

1,532,965

 

 

Information concerning nonaccrual loans by major loan classification at June 30, 2017 and December 31, 2016 is summarized as follows:

 

 

 

 

 

 

 

 

 

 

    

June 30, 2017

    

December 31, 2016

 

Commercial

 

$

1,285

 

$

934

 

Real estate:

 

 

 

 

 

 

 

Commercial

 

 

4,115

 

 

7,016

 

Residential

 

 

2,645

 

 

3,003

 

Consumer

 

 

232

 

 

155

 

Total

 

$

8,277

 

$

11,108

 

 

The major classifications of loans by past due status are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Greater

    

 

 

    

 

 

    

 

 

    

Loans > 90

 

 

 

30-59 Days

 

60-89 Days

 

than 90

 

Total Past

 

 

 

 

 

 

 

Days and

 

June 30, 2017

 

Past Due

 

Past Due

 

Days

 

Due

 

Current

 

Total Loans

 

Accruing

 

Commercial

 

$

501

 

$

105

 

$

1,285

 

$

1,891

 

$

450,289

 

$

452,180

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,003

 

 

71

 

 

4,115

 

 

6,189

 

 

713,463

 

 

719,652

 

 

 

 

Residential

 

 

964

 

 

474

 

 

3,212

 

 

4,650

 

 

281,582

 

 

286,232

 

$

567

 

Consumer

 

 

964

 

 

346

 

 

500

 

 

1,810

 

 

137,488

 

 

139,298

 

 

268

 

Total

 

$

4,432

 

$

996

 

$

9,112

 

$

14,540

 

$

1,582,822

 

$

1,597,362

 

$

835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Greater

    

 

 

    

 

 

    

 

 

    

Loans > 90

 

 

 

30-59 Days

 

60-89 Days

 

than 90

 

Total Past

 

 

 

 

 

 

 

Days and

 

December 31, 2016

 

Past Due

 

Past Due

 

Days

 

Due

 

Current

 

Total Loans

 

Accruing

 

Commercial

 

$

249

 

$

75

 

$

934

 

$

1,258

 

$

407,556

 

$

408,814

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

4,782

 

 

527

 

 

7,016

 

 

12,325

 

 

687,819

 

 

700,144

 

 

 

 

Residential

 

 

2,100

 

 

354

 

 

3,561

 

 

6,015

 

 

283,766

 

 

289,781

 

$

558

 

Consumer

 

 

962

 

 

259

 

 

441

 

 

1,662

 

 

132,564

 

 

134,226

 

 

286

 

Total

 

$

8,093

 

$

1,215

 

$

11,952

 

$

21,260

 

$

1,511,705

 

$

1,532,965

 

$

844

 

 

The following tables summarize information concerning impaired loans as of and for the three and six months ended June 30, 2017 and June 30, 2016, and as of and for the year ended, December 31, 2016 by major loan classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This Quarter

 

Year-to-Date

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest

 

Average

 

Interest

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

Recorded

 

Income

 

June 30, 2017

    

Investment  

    

Balance  

    

Allowance  

    

Investment  

    

Recognized  

    

Investment  

    

Recognized  

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,580

 

$

2,197

 

 

 

 

$

1,173

 

$

18

 

$

1,583

 

$

35

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

3,058

 

 

3,706

 

 

 

 

 

3,387

 

 

 7

 

 

3,045

 

 

13

 

Residential

 

 

2,083

 

 

2,265

 

 

 

 

 

2,216

 

 

 4

 

 

2,212

 

 

 6

 

Consumer

 

 

188

 

 

188

 

 

 

 

 

186

 

 

 

 

 

176

 

 

 

 

Total

 

 

6,909

 

 

8,356

 

 

 

 

 

6,962

 

 

29

 

 

7,016

 

 

54

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

732

 

 

732

 

$

321

 

 

1,328

 

 

 

 

 

979

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,538

 

 

1,538

 

 

509

 

 

1,505

 

 

 3

 

 

2,601

 

 

 7

 

Residential

 

 

1,234

 

 

1,234

 

 

461

 

 

1,139

 

 

 8

 

 

1,218

 

 

14

 

Consumer

 

 

44

 

 

44

 

 

44

 

 

34

 

 

 

 

 

22

 

 

 

 

Total

 

 

3,548

 

 

3,548

 

 

1,335

 

 

4,006

 

 

11

 

 

4,820

 

 

21

 

Commercial

 

 

2,312

 

 

2,929

 

 

321

 

 

2,501

 

 

18

 

 

2,562

 

 

35

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

4,596

 

 

5,244

 

 

509

 

 

4,892

 

 

10

 

 

5,646

 

 

20

 

Residential

 

 

3,317

 

 

3,499

 

 

461

 

 

3,355

 

 

12

 

 

3,430

 

 

20

 

Consumer

 

 

232

 

 

232

 

 

44

 

 

220

 

 

 

 

 

198

 

 

 

 

Total

 

$

10,457

 

$

11,904

 

$

1,335

 

$

10,968

 

$

40

 

$

11,836

 

$

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended  

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

December 31, 2016

    

Investment  

    

Balance  

    

Allowance  

    

Investment  

    

Recognized  

 

With no related allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial

 

$

2,404

 

$

3,213

 

 

 

 

$

1,461

 

$

48

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2,364

 

 

3,018

 

 

 

 

 

4,300

 

 

71

 

Residential

 

 

2,205

 

 

2,388

 

 

 

 

 

2,133

 

 

35

 

Consumer

 

 

155

 

 

155

 

 

 

 

 

147

 

 

 

 

Total

 

 

7,128

 

 

8,774

 

 

 

 

 

8,041

 

 

154

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

283

 

 

283

 

$

225

 

 

859

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

4,793

 

 

4,793

 

 

1,197

 

 

2,366

 

 

 2

 

Residential

 

 

1,375

 

 

1,376

 

 

520

 

 

1,185

 

 

 7

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

 

Total

 

 

6,451

 

 

6,452

 

 

1,942

 

 

4,460

 

 

 9

 

Commercial

 

 

2,687

 

 

3,496

 

 

225

 

 

2,320

 

 

48

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

7,157

 

 

7,811

 

 

1,197

 

 

6,666

 

 

73

 

Residential

 

 

3,580

 

 

3,764

 

 

520

 

 

3,318

 

 

42

 

Consumer

 

 

155

 

 

155

 

 

 

 

 

197

 

 

 

 

Total

 

$

13,579

 

$

15,226

 

$

1,942

 

$

12,501

 

$

163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This Quarter

 

Year-to-Date

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

Interest

 

Average

 

Interest

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Income

 

Recorded

 

Income

 

June 30, 2016

    

Investment  

    

Balance  

    

Allowance  

    

Investment  

    

Recognized  

    

Investment  

    

Recognized  

 

With no related allowance:

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

    

 

 

 

Commercial

 

$

1,296

 

$

2,378

 

 

 

 

$

1,235

 

$

14

 

$

1,249

 

 

30

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

5,517

 

 

6,181

 

 

 

 

 

4,340

 

 

30

 

 

3,643

 

 

61

 

Residential

 

 

1,941

 

 

2,124

 

 

 

 

 

2,079

 

 

3

 

 

2,355

 

 

11

 

Consumer

 

 

157

 

 

157

 

 

 

 

 

123

 

 

 

 

 

92

 

 

 

 

Total

 

 

8,911

 

 

10,840

 

 

 

 

 

7,777

 

 

47

 

 

7,339

 

 

102

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

615

 

 

615

 

$

615

 

 

878

 

 

 

 

 

923

 

$

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

899

 

 

899

 

 

405

 

 

1,964

 

 

 

 

 

2,400

 

 

 

 

Residential

 

 

1,279

 

 

1,279

 

 

723

 

 

1,136

 

 

 2

 

 

1,295

 

 

 4

 

Consumer

 

 

71

 

 

71

 

 

71

 

 

80

 

 

 

 

 

92

 

 

 

 

Total

 

 

2,864

 

 

2,864

 

 

1,814

 

 

4,058

 

 

 2

 

 

4,710

 

 

 4

 

Commercial

 

 

1,911

 

 

2,993

 

 

615

 

 

2,113

 

 

14

 

 

2,172

 

 

30

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

6,416

 

 

7,080

 

 

405

 

 

6,304

 

 

30

 

 

6,043

 

 

61

 

Residential

 

 

3,220

 

 

3,403

 

 

723

 

 

3,215

 

 

 5

 

 

3,650

 

 

15

 

Consumer

 

 

228

 

 

228

 

 

71

 

 

203

 

 

 

 

 

184

 

 

 

 

Total

 

$

11,775

 

$

13,704

 

$

1,814

 

$

11,835

 

$

49

 

$

12,049

 

$

106

 

 

 Included in the commercial loan and commercial and residential real estate categories are troubled debt restructurings that are classified as impaired. Troubled debt restructurings totaled $2,152 at June 30, 2017, $1,909 at December 31, 2016 and $2,701 at June 30, 2016.

 

Troubled debt restructured loans are loans with original terms, interest rate, or both, that have been modified as a result of a deterioration in the borrower’s financial condition and a concession has been granted that the Company would not otherwise consider. Unless on nonaccrual, interest income on these loans is recognized when earned, using the interest method. The Company offers a variety of modifications to borrowers that would be considered concessions. The modification categories offered generally fall within the following categories:

 

·

Rate Modification - A modification in which the interest rate is changed to a below market rate.

 

·

Term Modification - A modification in which the maturity date, timing of payments or frequency of payments is changed.

 

·

Interest Only Modification - A modification in which the loan is converted to interest only payments for a period of time.

 

·

Payment Modification - A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.

 

·

Combination Modification - Any other type of modification, including the use of multiple categories above.

 

There was one loan modified as a troubled debt restructuring for the three months ended June 30, 2017 totaling $64.  For the six months ended June 30, 2017, two loans were modified as troubled debt restructurings in the amount of $409.  There were no loans modified as troubled debt restructurings for the three months ended June 30, 2016.  For the six months ended June 30, 2016, there was one loan modified as a troubled debt restructuring in the amount of $75. During the three  and six months ended June 30, 2017, there were no payment defaults on loans restructured within the last twelve months.  During the three months ended June 30, 2016, there were no payment defaults on loans restructured within the last twelve months.  During the six months ended June 30, 2016, there were two payment defaults on restructured residential real estate loans totaling $208.