XML 22 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
May 31, 2011
May 31, 2010
CASH FLOW FROM OPERATING ACTIVITIES:    
Net income $ 149,315 $ 472,909
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 11,246 13,181
Contributed services 2,500 0
Stock-based compensation 104,305 0
Provision for doubtful accounts 13,746 0
Change in deferred taxes 90,054 0
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (150,893) (181,050)
(Increase) decrease in inventory (13,355) (40,078)
(Increase) decrease in prepaid expenses and other assets (11,614) (61,436)
Increase (decrease) in accounts payable and accrued expenses 37,408 87,603
Increase (decrease) in accrued interest due to related party 0 2,827
Increase (decrease) in customer deposits 38,132 (44,152)
Net Cash Provided by Operating Activities 270,844 249,804
CASH FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (12,021) (11,020)
Purchase of intangible assets (325) 0
Net Cash Used in Investing Activities (12,346) (11,020)
CASH FROM FINANCING ACTIVITIES:    
Repayment of notes payable and capital lease obligations (5,000) (189,727)
Net Cash Used in Financing Activities (5,000) (189,727)
NET INCREASE IN CASH AND CASH EQUIVALENTS 253,498 49,057
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,244,290 502,167
CASH AND CASH EQUIVALENTS AT END OF YEAR 1,497,788 551,224
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
CASH PAID DURING THE YEAR FOR INTEREST 624 2,666
CASH PAID DURING THE YEAR FOR INCOME TAXES $ 120,857 $ 0