XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Aug. 31, 2017
Aug. 31, 2016
CASH FLOW FROM OPERATING ACTIVITIES:    
Net income (loss) $ 245,384 $ (592,811)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 35,055 42,830
Loss on disposal of assets 5,587
Stock-based compensation 117,500
Provision for doubtful accounts and sales returns (34,644) (103,652)
Deferred tax expense (benefit) (385,632)
Changes in operating assets and liabilities:    
Accounts receivable 343,406 (107,864)
Related party receivables 300 (5,129)
Inventory 289,920 (96,389)
Prepaid expenses, deposits and other assets (22,578) (131,314)
Accounts payable and accrued expenses (243,361) (185,914)
Income taxes payable (160,000)
Customer deposits (48,626) (22,364)
Net Cash Provided By (Used In) Operating Activities 564,856 (1,625,152)
CASH FLOW FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (2,995) (25,582)
Net Cash Used In Investing Activities (2,995) (25,582)
CASH FLOW FROM FINANCING ACTIVITIES:    
Repayment of capital lease obligation (1,790) (7,138)
Repurchase of treasury stock (17,400)
Net Cash Used in Financing Activities (1,790) (24,538)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 560,071 (1,675,272)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 732,112 2,062,873
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,292,183 387,601
Cash paid for:    
Interest 3,274 1,002
Income taxes $ 160,000