XML 15 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Nov. 30, 2016
Nov. 30, 2015
OPERATING ACTIVITIES:    
Net income (loss) $ (877,041) $ 1,358,537
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 62,651 52,574
Loss on disposal of assets 5,586
Stock-based compensation 117,500 358,497
Provision for doubtful accounts and sales returns (103,652)
Deferred tax expense (benefit) (391,485) 428,620
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (531,850) (553,798)
Increase in related party receivables 12,225 (22,404)
Increase in inventory 519,922 (922,132)
Increase in prepaid expenses, deposits and other assets (85,647) 13,868
Increase (decrease) in accounts payable and accrued expenses (99,916) 81,334
Decrease in accrued legal and settlement fees   (532,103)
Decrease in income taxes payable (252,414) 277,200
Increase (decrease) in customer deposits 105,962 (106,308)
Net Cash Used In Operating Activities (1,518,159) 433,885
INVESTING ACTIVITIES:    
Purchase of property and equipment (25,582) (66,191)
Net Cash Used In Investing Activities (25,582) (66,191)
FINANCING ACTIVITIES:    
Repayment of capital lease obligation (17,400) (12,280)
Repurchase of treasury stock (8,269) (3,596)
Net Cash Used in Financing Activities (25,669) (15,876)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,569,410) 351,818
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,062,873 1,514,534
CASH AND CASH EQUIVALENTS AT END OF PERIOD 493,463 1,866,352
Non-cash investing and financing activities:    
Acquisition of equipment under capital leases 26,000
Cash paid for:    
Interest 1,624 437
Income taxes $ 252,414