XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Aug. 31, 2016
Aug. 31, 2015
OPERATING ACTIVITIES:    
Net income (loss) $ (592,811) $ 987,575
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 42,830 30,107
Loss on disposal of assets 5,587
Stock-based compensation 117,500 217,698
Provision for doubtful accounts and sales returns (103,652)
Deferred tax expense (benefit) (385,632) 513,009
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (107,864) (152,534)
Increase in related party receivables (5,129) (9,806)
Increase in inventory (96,389) (742,779)
Increase in prepaid expenses, deposits and other assets (131,314) 19,748
Increase (decrease) in accounts payable and accrued expenses (185,914) (47,689)
Decrease in accrued legal and settlement fees (532,103)
Decrease in income taxes payable (160,000)
Increase (decrease) in customer deposits (22,364) (73,276)
Net Cash Used In Operating Activities (1,625,152) 209,950
INVESTING ACTIVITIES:    
Purchase of property and equipment (25,582) (34,953)
Net Cash Used In Investing Activities (25,582) (34,953)
FINANCING ACTIVITIES:    
Repayment of capital lease obligation (7,138) (1,967)
Repurchase of treasury stock (17,400)
Net Cash Used in Financing Activities (24,538) (1,967)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,675,272) 173,030
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,062,873 1,514,534
CASH AND CASH EQUIVALENTS AT END OF PERIOD 387,601 1,687,564
Non-cash investing and financing activities:    
Acquisition of equipment under capital leases 26,000
Cash paid for:    
Interest 1,002 292
Income taxes $ 160,000