XML 17 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
May 31, 2016
May 31, 2015
OPERATING ACTIVITIES:    
Net income (loss) $ (427,605) $ 472,498
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 22,051 9,712
Stock-based compensation 117,500 67,199
Provision for doubtful accounts and sales returns (103,569)
Deferred tax expense (benefit) (285,071) 245,291
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable 28,648 (411,184)
Increase in related party receivables (5,204) (22,500)
Increase in inventory (195,928) (341,198)
Increase in prepaid expenses, deposits and other assets (51,054) (55,403)
Increase (decrease) in accounts payable and accrued expenses (299,344) 827
Decrease in accrued legal and settlement fees (532,103)
Decrease in income taxes payable (86,274)  
Increase (decrease) in customer deposits 13,481 (74,062)
Net Cash Used In Operating Activities (1,272,369) (640,923)
INVESTING ACTIVITIES:    
Purchase of property and equipment (22,578) (11,449)
Net Cash Used In Investing Activities (22,578) (11,449)
FINANCING ACTIVITIES:    
Repayment of capital lease obligation (2,680) (493)
Repurchase of treasury stock (17,400)  
Net Cash Used in Financing Activities (20,080) (493)
NET DECREASE IN CASH AND CASH EQUIVALENTS (1,315,027) (652,865)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,062,873 1,514,534
CASH AND CASH EQUIVALENTS AT END OF PERIOD 747,846 861,669
Cash paid for:    
Interest 615
Income taxes $ 80,000