XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Feb. 29, 2016
Feb. 28, 2015
CASH FLOW FROM OPERATING ACTIVITIES:    
Net income (loss) $ 1,032,941 $ (1,405,909)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 85,419 63,159
Loss on disposal of assets 2,568 $ 12,490
Impairment of intangible assets 100,000
Stock-based compensation 369,992 $ 390,500
Provision for (recovery of) doubtful accounts $ 112,400 (10,000)
IIncrease in inventory reserve 5,000
Deferred tax provision (benefit) $ 644,896 $ (745,719)
Increase in valuation allowance on deferred tax assets (17,460)
Changes in operating assets and liabilities:    
Accounts receivable (52,512) $ 42,237
Related party receivable (26,974) 1,722
Inventory (1,501,967) (24,238)
Prepaid expenses, deposits and other current assets 68,452 (84,798)
Accounts payable and accrued expenses 177,217 66,366
Accrued legal and settlement fees (532,103) $ 532,103
Income taxes payable 317,145
Customer deposits (90,996) $ (80,357)
Net Cash (Used In) Provided by Operating Activities 689,016 (1,237,644)
CASH FROM INVESTING ACTIVITIES:    
Purchase of property and equipment $ (121,506) (65,009)
Purchase of intangible assets (150,434)
Net Cash Used in Investing Activities $ (121,506) $ (215,443)
CASH FROM FINANCING ACTIVITIES:    
Purchase of treasury stock (12,280)
Repayment of capital lease obligation (6,891) $ (4,204)
Net Cash Used in Financing Activities (19,171) (4,204)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 548,339 (1,457,291)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 1,514,534 2,971,825
CASH AND CASH EQUIVALENTS AT END OF YEAR 2,062,873 1,514,534
NONCASH INVESTING AND FINANCING ACTIVITIES    
Acquisition of equipment under capital leases 26,000  
CASH PAID DURING THE YEAR FOR FOR INTEREST $ 838 $ 1,106
CASH PAID DURING THE YEAR FOR INCOME TAXES