XML 17 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Nov. 30, 2015
Nov. 30, 2014
OPERATING ACTIVITIES:    
Net income (loss) $ 1,358,537 $ (688,354)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 52,574 46,402
Stock-based compensation $ 358,497 302,325
Provision for doubtful accounts 9,900
Deferred income tax expense (benefit) $ 428,620 (401,846)
Changes in operating assets and liabilities:    
Increase in accounts receivable (553,798) (12,692)
Increase in related party receivables (22,404) 5,597
(Increase) decrease in inventory (922,132) (60,189)
(Increase) decrease in prepaid expenses, deposits and other assets 13,868 (83,262)
(Decrease) increase in accounts payable and accrued expenses 81,334 $ 75,128
Decrease in accrued legal and settlement fees (532,103)
Increase in income taxes payable 277,200
Decrease in customer deposits (106,308) $ 42,913
Net Cash Provided By (Used In) Operating Activities 433,885 (764,078)
INVESTING ACTIVITIES:    
Purchase of property and equipment $ (66,191) (43,887)
Purchase of intangible assets (150,434)
Net Cash Used In Investing Activities $ (66,191) $ (194,321)
FINANCING ACTIVITIES:    
Purchase of treasury stock (12,280)
Repayment of capital lease obligations (3,596) $ (2,817)
Net Cash Used in Financing Activities (15,876) (2,817)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 351,818 (961,216)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,514,534 2,971,825
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,866,352 $ 2,010,609
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Acquisition of equipment under capital leases 26,000
Cash paid for:    
Interest $ 437 $ 849
Income taxes