XML 40 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Aug. 31, 2015
Aug. 31, 2014
OPERATING ACTIVITIES:    
Net income (loss) $ 987,575 $ (405,316)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 30,107 29,574
Stock-based compensation $ 217,698 210,350
Provision for doubtful accounts 9,958
Deferred income tax expense (benefit) $ 513,009 (243,460)
Changes in operating assets and liabilities:    
Increase in accounts receivable (152,534) (17,240)
Increase in related party receivables (9,806) (7,008)
(Increase) decrease in inventory (742,779) 15,890
(Increase) decrease in prepaid expenses, deposits and other assets 19,748 (23,640)
(Decrease) increase in accounts payable and accrued expenses (47,689) $ 51,375
Decrease in accrued legal and settlement fees (532,103)
Decrease in customer deposits (73,276) $ (16,766)
Net Cash Provided By (Used In) Operating Activities 209,950 (396,283)
INVESTING ACTIVITIES:    
Purchase of property and equipment $ (34,953) (33,918)
Purchase of intangible assets (150,434)
Net Cash Used In Investing Activities $ (34,953) (184,352)
FINANCING ACTIVITIES:    
Repayment of capital lease obligations (1,967) (2,012)
Net Cash Used in Financing Activities (1,967) (2,012)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 173,030 (582,647)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,514,534 2,971,825
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,687,584 $ 2,389,178
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Acquisition of equipment under capital leases 26,000
Cash paid for:    
Interest $ 479 $ 448
Income taxes