XML 40 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
May. 31, 2015
May. 31, 2014
OPERATING ACTIVITIES:    
Net income (loss) $ 472,498 $ (62,728)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 9,712 13,759
Stock-based compensation 67,199 122,175
Deferred tax expense (benefit) 245,291 (37,994)
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (411,184) 6,906
Increase in related party receivable (22,500) (7,008)
Increase in inventory (341,198) (40,288)
Increase in prepaid expenses, deposits and other assets (55,403) (184,558)
Increase (decrease) in accounts payable and accrued expenses 827 $ (27,302)
Increase in income taxes payable (532,103)  
Decrease in accrued legal and settlement fees (74,062) $ (31,942)
Net Cash Used In Operating Activities (640,923) (248,980)
INVESTING ACTIVITIES:    
Purchase of property and equipment $ (11,449) (10,755)
Purchase of intangible assets   (434)
Net Cash Used In Investing Activities $ (11,449) (11,189)
FINANCING ACTIVITIES:    
Repayment of capital lease obligation (493) (1,208)
Net Cash Used in Financing Activities (493) (1,208)
NET DECREASE IN CASH AND CASH EQUIVALENTS (652,865) (261,377)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,514,534 2,971,825
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 861,669 2,710,448
Cash paid for:    
Interest   $ 269
Income taxes