XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Nov. 30, 2014
Nov. 30, 2013
OPERATING ACTIVITIES:    
Net income (loss) $ (688,354)us-gaap_NetIncomeLoss $ 480,503us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 46,402us-gaap_DepreciationDepletionAndAmortization 40,823us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 302,325us-gaap_ShareBasedCompensation 267,290us-gaap_ShareBasedCompensation
Gain from sale of property and equipment    (124)us-gaap_GainsLossesOnSalesOfAssets
Provision for doubtful accounts 9,900us-gaap_ProvisionForDoubtfulAccounts (114,591)us-gaap_ProvisionForDoubtfulAccounts
Decrease in inventory reserve    (48,509)us-gaap_InventoryLIFOReservePeriodCharge
Deferred tax benefit (401,846)us-gaap_IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability (100,000)us-gaap_IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (12,692)us-gaap_IncreaseDecreaseInAccountsReceivable 226,416us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease in related party receivable 5,597us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties   
Increase in inventory (60,189)us-gaap_IncreaseDecreaseInInventories (359,093)us-gaap_IncreaseDecreaseInInventories
Increase in prepaid expenses, deposits and other assets (83,262)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (58,821)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase in accounts payable and accrued expenses 75,128us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 63,245us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase in income taxes payable    235,771us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Increase (decrease) in customer deposits 42,913us-gaap_IncreaseDecreaseInCustomerDeposits (85,305)us-gaap_IncreaseDecreaseInCustomerDeposits
Net Cash Provided By (Used In) Operating Activities (764,078)us-gaap_NetCashProvidedByUsedInOperatingActivities 547,605us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Purchase of property and equipment (43,887)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (29,359)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment    1,250us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of intangible assets (150,434)us-gaap_PaymentsToAcquireIntangibleAssets (1,424)us-gaap_PaymentsToAcquireIntangibleAssets
Net Cash Provided By (Used In) Investing Activities (194,321)us-gaap_NetCashProvidedByUsedInInvestingActivities (29,533)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:    
Repayment of notes payable and capital lease obligations (2,817)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (3,073)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Net Cash Used in Financing Activities (2,817)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,073)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (961,216)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 514,999us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,971,825us-gaap_CashAndCashEquivalentsAtCarryingValue 2,234,545us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF PERIOD 2,010,609us-gaap_CashAndCashEquivalentsAtCarryingValue 2,749,544us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 849us-gaap_InterestPaid 1,108us-gaap_InterestPaid
Income taxes