XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
May 31, 2014
May 31, 2013
OPERATING ACTIVITIES:    
Net income (loss) $ (62,728) $ 200,314
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 13,759 13,255
Stock-based compensation 122,175 85,711
Gain from sale of property and equipment    (124)
Increase in inventory reserve    32,751
Deferred tax benefit (37,994)   
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable 6,906 294,851
Increase in related party receivable (7,008)   
Increase in inventory (40,288) (144,076)
(Increase) decrease in prepaid expenses, deposits and other assets (184,558) 57,051
Increase (decrease) in accounts payable and accrued expenses (27,302) 25,993
Increase in income taxes payable    115,421
Decrease in customer deposits (31,942) (50,397)
Net Cash Provided By (Used In) Operating Activities (248,980) 630,750
INVESTING ACTIVITIES:    
Purchase of property and equipment (10,755) (6,258)
Proceeds from sale of property and equipment    1,250
Purchase of intangible assets (434)   
Net Cash Provided By (Used In) Investing Activities (11,189) (5,008)
FINANCING ACTIVITIES:    
Repayment of capital lease obligation (1,208) (754)
Net Cash Used in Financing Activities (1,208) (754)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (261,377) 624,988
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,971,825 2,234,545
CASH AND CASH EQUIVALENTS AT END OF PERIOD 2,710,448 2,859,533
Supplemental disclosures of cash flow information:    
Interest 269 300
Income taxes