XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Nov. 30, 2013
Nov. 30, 2012
OPERATING ACTIVITIES:    
Net income (loss) $ 480,503 $ 73,391
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 40,823 35,201
Stock-based compensation 267,290 269,512
Gain from sale of property and equipment (124) (517)
Provision for doubtful accounts (114,591)   
Increase in inventory reserve (48,509) 12,083
Change in deferred tax assets (100,000)   
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable 226,416 (298,869)
(Increase) decrease in inventory (359,093) 309,578
(Increase) decrease in prepaid expenses, deposits and other assets (58,821) 53,257
Increase (decrease) in accounts payable and accrued expenses 63,245 (51,943)
Increase in income taxes payable 235,771   
Decrease in restricted cash    146,081
Decrease in customer deposits (85,305) (6,028)
Net Cash Provided By (Used In) Operating Activities 547,605 541,746
INVESTING ACTIVITIES:    
Purchase of property and equipment (29,359) (66,663)
Proceeds from sale of property and equipment 1,250 12,000
Purchase of intangible assets (1,424) (100)
Net Cash Provided By (Used In) Investing Activities (29,533) (54,763)
FINANCING ACTIVITIES:    
Repayment of notes payable and capital lease obligations (3,073) (3,218)
Net Cash Used in Financing Activities (3,073) (3,218)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 514,999 483,765
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,234,545 1,148,995
CASH AND CASH EQUIVALENTS AT END OF PERIOD 2,749,544 1,632,760
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 1,108 1,572
Income taxes    $ 4,234