XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Nov. 30, 2012
Nov. 30, 2011
CASH FLOW FROM OPERATING ACTIVITIES:    
Net income $ 73,391 $ 428,130
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 35,201 32,573
Stock-based compensation 269,512 288,163
Contributed services    7,500
Provision for doubtful accounts    13,392
(Gain) loss from sale of property and equipment (517) 12,291
Change in inventory reserve 12,083 (243,143)
Deferred tax expense    113,577
Changes in operating assets and liabilities:    
Increase in accounts receivable (298,869) (150,893)
(Increase) decrease in inventory 309,578 (200,172)
(Increase) decrease in prepaid expenses, deposits and other assets 53,257 (148,124)
Decrease in accounts payable and accrued expenses (51,943) (37,360)
(Increase) decrease in restricted cash 146,081 (302,796)
Increase (decrease) in customer deposits (6,028) 146,978
Net Cash Provided by (Used in) Operating Activities 541,746 (39,884)
CASH FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (66,663) (72,367)
Proceeds from sale of property and equipment 12,000   
Purchase of intangible assets (100) (4,005)
Net Cash Used in Investing Activities (54,763) (76,372)
CASH FROM FINANCING ACTIVITIES:    
Repayment of capital lease obligations (3,218) (53,037)
Purchase of common stock    (25,000)
Net Cash Used in Financing Activities (3,218) (78,037)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 483,765 (194,293)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,148,995 1,244,290
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,632,760 1,049,997
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
CASH PAID FOR INTEREST 1,572 1,056
CASH PAID FOR INCOME TAXES 4,234 231,310
Non-cash investing and financing activities:    
Purchase of equipment under capital lease    $ 24,295